[ESCERAM] YoY TTM Result on 30-Nov-2024 [#2]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
23-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- -993.49%
YoY- -122.65%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
TTM Result
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Revenue 420,765 358,976 155,816 124,702 44,957 35,411 27,447 57.54%
PBT -5,624 26,677 39,375 53,927 7,608 2,335 -85 100.98%
Tax -416 -13 -7,103 -7,373 -1 0 1 -
NP -6,040 26,664 32,272 46,554 7,607 2,335 -84 103.78%
-
NP to SH -6,040 26,664 32,272 46,554 7,607 2,335 -84 103.78%
-
Tax Rate - 0.05% 18.04% 13.67% 0.01% 0.00% - -
Total Cost 426,805 332,312 123,544 78,148 37,350 33,076 27,531 57.84%
-
Net Worth 185,142 194,259 137,592 106,085 69,000 51,378 49,323 24.63%
Dividend
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Div 3,349 - - 20,151 2,132 1,233 1,233 18.10%
Div Payout % 0.00% - - 43.29% 28.03% 52.81% 0.00% -
Equity
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Net Worth 185,142 194,259 137,592 106,085 69,000 51,378 49,323 24.63%
NOSH 685,714 671,389 529,202 505,170 459,082 205,515 205,515 22.21%
Ratio Analysis
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
NP Margin -1.44% 7.43% 20.71% 37.33% 16.92% 6.59% -0.31% -
ROE -3.26% 13.73% 23.45% 43.88% 11.02% 4.54% -0.17% -
Per Share
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
RPS 61.36 53.59 29.44 24.69 9.77 17.23 13.36 28.89%
EPS -0.88 3.98 6.10 9.22 1.65 1.14 -0.04 67.31%
DPS 0.49 0.00 0.00 3.99 0.46 0.60 0.60 -3.31%
NAPS 0.27 0.29 0.26 0.21 0.15 0.25 0.24 1.98%
Adjusted Per Share Value based on latest NOSH - 685,714
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
RPS 61.36 52.35 22.72 18.19 6.56 5.16 4.00 57.56%
EPS -0.88 3.89 4.71 6.79 1.11 0.34 -0.01 110.75%
DPS 0.49 0.00 0.00 2.94 0.31 0.18 0.18 18.14%
NAPS 0.27 0.2833 0.2007 0.1547 0.1006 0.0749 0.0719 24.64%
Price Multiplier on Financial Quarter End Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Date 29/11/24 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 -
Price 0.145 0.20 0.22 0.435 0.50 0.205 0.17 -
P/RPS 0.24 0.37 0.75 1.76 5.12 1.19 1.27 -24.22%
P/EPS -16.46 5.02 3.61 4.72 30.24 18.04 -415.92 -41.59%
EY -6.07 19.90 27.72 21.19 3.31 5.54 -0.24 71.24%
DY 3.37 0.00 0.00 9.17 0.93 2.93 3.53 -0.76%
P/NAPS 0.54 0.69 0.85 2.07 3.33 0.82 0.71 -4.45%
Price Multiplier on Announcement Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Date 23/01/25 24/01/24 31/01/23 21/01/22 18/12/20 20/01/20 28/01/19 -
Price 0.145 0.21 0.21 0.36 0.495 0.225 0.165 -
P/RPS 0.24 0.39 0.71 1.46 5.06 1.31 1.24 -23.92%
P/EPS -16.46 5.28 3.44 3.91 29.93 19.80 -403.69 -41.30%
EY -6.07 18.95 29.04 25.60 3.34 5.05 -0.25 70.08%
DY 3.37 0.00 0.00 11.08 0.94 2.67 3.64 -1.27%
P/NAPS 0.54 0.72 0.81 1.71 3.30 0.90 0.69 -3.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment