[EDUSPEC] YoY TTM Result on 30-Jun-2010

Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010
Profit Trend
QoQ- 8.88%
YoY- -46.91%
View:
Show?
TTM Result
30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
Revenue 39,843 45,561 49,550 14,255 2,076 37.59%
PBT -48,103 -14,899 -13,904 -10,934 -7,222 22.73%
Tax -364 -666 -247 299 -17 39.23%
NP -48,467 -15,565 -14,151 -10,635 -7,239 22.80%
-
NP to SH -48,194 -12,213 -11,278 -10,635 -7,239 22.72%
-
Tax Rate - - - - - -
Total Cost 88,310 61,126 63,701 24,890 9,315 27.50%
-
Net Worth 74,907 119,765 11,504,137 0 0 -
Dividend
30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
Net Worth 74,907 119,765 11,504,137 0 0 -
NOSH 1,001,793 1,001,793 920,331 291,136 138,266 23.85%
Ratio Analysis
30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
NP Margin -121.64% -34.16% -28.56% -74.61% -348.70% -
ROE -64.34% -10.20% -0.10% 0.00% 0.00% -
Per Share
30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
RPS 3.99 4.60 5.38 4.90 1.50 11.14%
EPS -4.83 -1.23 -1.23 -3.65 -5.24 -0.87%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.075 0.121 12.50 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 291,136
30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
RPS 3.39 3.88 4.22 1.21 0.18 37.31%
EPS -4.10 -1.04 -0.96 -0.91 -0.62 22.63%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0638 0.102 9.7948 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
Date 28/09/18 29/12/17 29/09/17 30/06/10 30/06/09 -
Price 0.045 0.135 0.13 0.14 0.04 -
P/RPS 1.13 2.93 2.41 2.86 2.66 -8.83%
P/EPS -0.93 -10.94 -10.61 -3.83 -0.76 2.20%
EY -107.23 -9.14 -9.43 -26.09 -130.89 -2.13%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.12 0.01 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
Date 28/11/18 27/02/18 30/11/17 25/08/10 - -
Price 0.04 0.105 0.13 0.14 0.00 -
P/RPS 1.00 2.28 2.41 2.86 0.00 -
P/EPS -0.83 -8.51 -10.61 -3.83 0.00 -
EY -120.63 -11.75 -9.43 -26.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.87 0.01 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment