[EDUSPEC] YoY TTM Result on 30-Sep-2015 [#4]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Sep-2015 [#4]
Profit Trend
QoQ- 15.1%
YoY- 32.73%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
TTM Result
28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 24,613 11,072 81,457 76,008 58,422 34,091 29,066 -2.21%
PBT -53,902 -2,737 7,188 11,949 8,768 1,100 707 -
Tax -523 -25 -2,109 -751 -365 -221 -161 17.21%
NP -54,425 -2,762 5,079 11,198 8,403 879 546 -
-
NP to SH -54,270 -2,583 4,458 9,790 7,376 857 547 -
-
Tax Rate - - 29.34% 6.29% 4.16% 20.09% 22.77% -
Total Cost 79,038 13,834 76,378 64,810 50,019 33,212 28,520 14.73%
-
Net Worth 32,062 0 12,223,713 99,913 63,462 1,562,205 1,053,000 -37.55%
Dividend
28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 32,062 0 12,223,713 99,913 63,462 1,562,205 1,053,000 -37.55%
NOSH 1,233,160 1,015,710 908,512 805,754 689,807 381,025 270,000 22.72%
Ratio Analysis
28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -221.12% -24.95% 6.24% 14.73% 14.38% 2.58% 1.88% -
ROE -169.26% 0.00% 0.04% 9.80% 11.62% 0.05% 0.05% -
Per Share
28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.00 1.09 9.40 9.43 8.47 8.95 10.77 -20.30%
EPS -4.40 -0.25 0.51 1.22 1.07 0.22 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.026 0.00 14.10 0.124 0.092 4.10 3.90 -49.11%
Adjusted Per Share Value based on latest NOSH - 805,754
28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.92 0.86 6.36 5.93 4.56 2.66 2.27 -2.23%
EPS -4.23 -0.20 0.35 0.76 0.58 0.07 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.025 0.00 9.5386 0.078 0.0495 1.219 0.8217 -37.55%
Price Multiplier on Financial Quarter End Date
28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.02 0.025 0.24 0.255 0.265 0.125 0.09 -
P/RPS 1.00 2.29 2.55 2.70 3.13 1.40 0.84 2.37%
P/EPS -0.45 -9.83 46.67 20.99 24.78 55.58 44.42 -
EY -220.04 -10.17 2.14 4.76 4.04 1.80 2.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.02 2.06 2.88 0.03 0.02 63.59%
Price Multiplier on Announcement Date
28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date - - 30/11/16 30/11/15 28/11/14 29/11/13 27/11/12 -
Price 0.00 0.00 0.20 0.315 0.295 0.125 0.08 -
P/RPS 0.00 0.00 2.13 3.34 3.48 1.40 0.74 -
P/EPS 0.00 0.00 38.89 25.93 27.59 55.58 39.49 -
EY 0.00 0.00 2.57 3.86 3.62 1.80 2.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.01 2.54 3.21 0.03 0.02 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment