[APPASIA] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 76.07%
YoY- -111.69%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 81,600 62,392 85,828 132,338 227,862 11,427 7,134 50.07%
PBT 620 299 -303 -290 2,929 -4,399 -7,578 -
Tax -425 157 -151 4 -493 -29 -31 54.67%
NP 195 456 -454 -286 2,436 -4,428 -7,609 -
-
NP to SH 285 599 -454 -286 2,447 -4,399 -7,607 -
-
Tax Rate 68.55% -52.51% - - 16.83% - - -
Total Cost 81,405 61,936 86,282 132,624 225,426 15,855 14,743 32.92%
-
Net Worth 24,340 23,234 26,661 27,240 27,481 7,580 12,251 12.11%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 24,340 23,234 26,661 27,240 27,481 7,580 12,251 12.11%
NOSH 1,127,557 368,986 345,879 345,249 345,249 200,000 279,074 26.18%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 0.24% 0.73% -0.53% -0.22% 1.07% -38.75% -106.66% -
ROE 1.17% 2.58% -1.70% -1.05% 8.90% -58.03% -62.09% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 7.54 5.88 25.17 38.33 66.00 5.71 2.56 19.71%
EPS 0.03 0.06 -0.13 -0.08 0.71 -2.20 -2.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0225 0.0219 0.0782 0.0789 0.0796 0.0379 0.0439 -10.53%
Adjusted Per Share Value based on latest NOSH - 345,249
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 5.93 4.53 6.23 9.61 16.55 0.83 0.52 50.00%
EPS 0.02 0.04 -0.03 -0.02 0.18 -0.32 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0177 0.0169 0.0194 0.0198 0.02 0.0055 0.0089 12.13%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.08 0.56 0.295 0.085 0.19 0.35 0.12 -
P/RPS 1.06 9.52 1.17 0.22 0.29 6.13 4.69 -21.94%
P/EPS 303.67 991.87 -221.54 -102.61 26.81 -15.91 -4.40 -
EY 0.33 0.10 -0.45 -0.97 3.73 -6.28 -22.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.56 25.57 3.77 1.08 2.39 9.23 2.73 4.52%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 06/12/23 20/08/21 24/08/20 21/08/19 23/08/18 22/08/17 26/08/16 -
Price 0.09 0.17 0.855 0.085 0.23 0.325 0.155 -
P/RPS 1.19 2.89 3.40 0.22 0.35 5.69 6.06 -23.75%
P/EPS 341.63 301.10 -642.09 -102.61 32.45 -14.78 -5.69 -
EY 0.29 0.33 -0.16 -0.97 3.08 -6.77 -17.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 7.76 10.93 1.08 2.89 8.58 3.53 2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment