[APPASIA] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
19-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -110.02%
YoY- 86.3%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 29,058 23,085 78,978 57,859 74,897 112,305 207,080 -27.89%
PBT 3,558 2,630 1,516 -394 -443 166 859 26.69%
Tax -1,187 -697 -518 139 1 -147 -449 17.57%
NP 2,371 1,933 998 -255 -442 19 410 33.93%
-
NP to SH 2,379 1,961 1,058 -60 -438 19 421 33.42%
-
Tax Rate 33.36% 26.50% 34.17% - - 88.55% 52.27% -
Total Cost 26,687 21,152 77,980 58,114 75,339 112,286 206,670 -28.88%
-
Net Worth 33,320 23,697 24,449 23,328 28,006 27,034 2,720,568 -51.95%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 33,320 23,697 24,449 23,328 28,006 27,034 2,720,568 -51.95%
NOSH 1,225,000 1,135,164 1,127,557 1,126,914 358,814 345,249 345,249 23.47%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 8.16% 8.37% 1.26% -0.44% -0.59% 0.02% 0.20% -
ROE 7.14% 8.28% 4.33% -0.26% -1.56% 0.07% 0.02% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 2.37 2.17 7.30 5.38 21.29 32.57 59.98 -41.61%
EPS 0.19 0.18 0.10 -0.01 -0.12 0.01 0.12 7.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0272 0.0223 0.0226 0.0217 0.0796 0.0784 7.88 -61.09%
Adjusted Per Share Value based on latest NOSH - 1,126,914
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 2.03 1.61 5.51 4.04 5.23 7.84 14.46 -27.88%
EPS 0.17 0.14 0.07 0.00 -0.03 0.00 0.03 33.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0233 0.0165 0.0171 0.0163 0.0196 0.0189 1.8996 -51.94%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.145 0.105 0.07 0.135 0.615 0.09 0.175 -
P/RPS 6.11 4.83 0.96 2.51 2.89 0.28 0.29 66.11%
P/EPS 74.66 56.90 71.58 -2,418.87 -494.03 1,633.41 143.51 -10.30%
EY 1.34 1.76 1.40 -0.04 -0.20 0.06 0.70 11.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.33 4.71 3.10 6.22 7.73 1.15 0.02 153.46%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 20/11/23 06/12/23 19/11/21 23/11/20 26/11/19 27/11/18 -
Price 0.14 0.09 0.09 0.105 0.68 0.135 0.12 -
P/RPS 5.90 4.14 1.23 1.95 3.19 0.41 0.20 75.68%
P/EPS 72.09 48.77 92.03 -1,881.34 -546.24 2,450.12 98.41 -5.05%
EY 1.39 2.05 1.09 -0.05 -0.18 0.04 1.02 5.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.15 4.04 3.98 4.84 8.54 1.72 0.02 152.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment