[APPASIA] YoY TTM Result on 31-Dec-2012 [#1]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
31-Dec-2012 [#1]
Profit Trend
QoQ- -427.78%
YoY- 61.81%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 4,886 7,861 11,046 15,764 8,727 10,062 14,170 -13.65%
PBT -6,055 -8,847 -10,685 -98 -695 -1,479 -957 28.96%
Tax 1 -31 136 -138 77 249 111 -47.76%
NP -6,054 -8,878 -10,549 -236 -618 -1,230 -846 31.17%
-
NP to SH -6,038 -8,876 -10,549 -236 -618 -1,220 -761 33.05%
-
Tax Rate - - - - - - - -
Total Cost 10,940 16,739 21,595 16,000 9,345 11,292 15,016 -4.27%
-
Net Worth 9,868 13,891 18,908 17,669 15,175 15,613 16,953 -7.19%
Dividend
31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 9,868 13,891 18,908 17,669 15,175 15,613 16,953 -7.19%
NOSH 284,400 281,782 274,838 127,118 105,238 103,953 104,777 14.76%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -123.91% -112.94% -95.50% -1.50% -7.08% -12.22% -5.97% -
ROE -61.18% -63.89% -55.79% -1.34% -4.07% -7.81% -4.49% -
Per Share
31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 1.72 2.79 4.02 12.40 8.29 9.68 13.52 -24.74%
EPS -2.12 -3.15 -3.84 -0.19 -0.59 -1.17 -0.73 15.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0347 0.0493 0.0688 0.139 0.1442 0.1502 0.1618 -19.12%
Adjusted Per Share Value based on latest NOSH - 127,118
31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 0.34 0.55 0.77 1.10 0.61 0.70 0.99 -13.70%
EPS -0.42 -0.62 -0.74 -0.02 -0.04 -0.09 -0.05 34.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0069 0.0097 0.0132 0.0123 0.0106 0.0109 0.0118 -7.13%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/03/17 31/03/16 31/03/15 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.375 0.105 0.22 0.10 0.14 0.08 0.09 -
P/RPS 21.83 3.76 5.47 0.81 1.69 0.83 0.67 61.66%
P/EPS -17.66 -3.33 -5.73 -53.86 -23.84 -6.82 -12.39 5.00%
EY -5.66 -30.00 -17.45 -1.86 -4.19 -14.67 -8.07 -4.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.81 2.13 3.20 0.72 0.97 0.53 0.56 50.41%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 30/05/17 27/05/16 18/05/15 28/02/13 27/02/12 24/02/11 24/02/10 -
Price 0.365 0.13 0.265 0.095 0.17 0.085 0.10 -
P/RPS 21.25 4.66 6.59 0.77 2.05 0.88 0.74 58.87%
P/EPS -17.19 -4.13 -6.90 -51.17 -28.95 -7.24 -13.77 3.10%
EY -5.82 -24.23 -14.48 -1.95 -3.45 -13.81 -7.26 -3.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.52 2.64 3.85 0.68 1.18 0.57 0.62 47.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment