[SANICHI] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 38.57%
YoY- -3.32%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 24,037 18,803 19,218 28,232 13,105 30,407 25,096 -0.71%
PBT -17,715 -104,517 -8,523 -9,403 -27,593 -17,822 -2,244 41.08%
Tax 508 -1,437 -1 950 -1,639 -2,810 -82 -
NP -17,207 -105,954 -8,524 -8,453 -29,232 -20,632 -2,326 39.56%
-
NP to SH -17,345 -106,169 -8,529 -8,255 -29,180 -25,354 -2,326 39.75%
-
Tax Rate - - - - - - - -
Total Cost 41,244 124,757 27,742 36,685 42,337 51,039 27,422 7.03%
-
Net Worth 252,557 266,588 294,268 215,210 243,934 183,848 191,569 4.71%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 252,557 266,588 294,268 215,210 243,934 183,848 191,569 4.71%
NOSH 1,403,095 1,403,095 1,403,313 1,252,795 1,108,795 370,136 290,256 30.01%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -71.59% -563.50% -44.35% -29.94% -223.06% -67.85% -9.27% -
ROE -6.87% -39.83% -2.90% -3.84% -11.96% -13.79% -1.21% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.71 1.34 1.70 2.49 1.18 8.43 8.65 -23.66%
EPS -1.24 -7.57 -0.75 -0.73 -2.63 -7.03 -0.80 7.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.26 0.19 0.22 0.51 0.66 -19.46%
Adjusted Per Share Value based on latest NOSH - 1,403,313
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.46 1.14 1.17 1.72 0.80 1.85 1.53 -0.77%
EPS -1.06 -6.46 -0.52 -0.50 -1.78 -1.54 -0.14 40.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1537 0.1622 0.1791 0.131 0.1485 0.1119 0.1166 4.70%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.02 0.025 0.035 0.055 0.045 0.10 0.16 -
P/RPS 1.17 1.87 2.06 2.21 3.81 1.19 1.85 -7.34%
P/EPS -1.62 -0.33 -4.64 -7.55 -1.71 -1.42 -19.97 -34.19%
EY -61.81 -302.67 -21.53 -13.25 -58.48 -70.33 -5.01 51.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.13 0.13 0.29 0.20 0.20 0.24 -12.18%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 29/11/22 30/11/21 27/11/20 28/11/19 08/11/18 24/11/17 -
Price 0.02 0.025 0.035 0.065 0.045 0.105 0.10 -
P/RPS 1.17 1.87 2.06 2.61 3.81 1.24 1.16 0.14%
P/EPS -1.62 -0.33 -4.64 -8.92 -1.71 -1.49 -12.48 -28.83%
EY -61.81 -302.67 -21.53 -11.21 -58.48 -66.98 -8.01 40.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.13 0.13 0.34 0.20 0.21 0.15 -5.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment