[SANICHI] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 47.85%
YoY- -11.87%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 16,742 18,512 17,708 15,454 10,810 16,336 23,332 -19.89%
PBT -13,800 -13,624 -92,984 -9,728 -19,198 -23,268 -7,725 47.38%
Tax -582 -580 -1,248 -596 -588 -596 27 -
NP -14,382 -14,204 -94,232 -10,324 -19,786 -23,864 -7,698 51.86%
-
NP to SH -14,546 -14,368 -94,392 -10,316 -19,780 -23,864 -7,705 52.92%
-
Tax Rate - - - - - - - -
Total Cost 31,124 32,716 111,940 25,778 30,596 40,200 31,030 0.20%
-
Net Worth 280,619 280,619 280,619 294,268 120,503 278,656 172,690 38.34%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 280,619 280,619 280,619 294,268 120,503 278,656 172,690 38.34%
NOSH 1,403,095 1,403,095 1,403,095 1,403,313 1,403,313 2,004,734 2,004,734 -21.22%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -85.90% -76.73% -532.14% -66.80% -183.03% -146.08% -32.99% -
ROE -5.18% -5.12% -33.64% -3.51% -16.41% -8.56% -4.46% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 1.19 1.32 1.26 1.37 2.78 8.15 1.89 -26.60%
EPS -1.04 -1.04 -10.27 -0.91 -5.08 -11.92 -0.62 41.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.26 0.31 1.39 0.14 26.92%
Adjusted Per Share Value based on latest NOSH - 1,403,313
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 0.11 0.12 0.12 0.10 0.07 0.11 0.15 -18.72%
EPS -0.09 -0.09 -0.62 -0.07 -0.13 -0.16 -0.05 48.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0183 0.0183 0.0183 0.0192 0.0079 0.0182 0.0113 38.02%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.02 0.03 0.025 0.035 0.035 0.025 0.055 -
P/RPS 1.68 2.27 1.98 2.56 1.26 0.31 2.91 -30.73%
P/EPS -1.93 -2.93 -0.37 -3.84 -0.69 -0.21 -8.80 -63.73%
EY -51.84 -34.13 -269.10 -26.04 -145.39 -476.16 -11.36 175.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.15 0.13 0.13 0.11 0.02 0.39 -59.73%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.025 0.025 0.03 0.03 0.035 0.07 0.035 -
P/RPS 2.10 1.89 2.38 2.20 1.26 0.86 1.85 8.84%
P/EPS -2.41 -2.44 -0.45 -3.29 -0.69 -0.59 -5.60 -43.08%
EY -41.47 -40.96 -224.25 -30.38 -145.39 -170.06 -17.85 75.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.15 0.12 0.11 0.05 0.25 -35.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment