[SANICHI] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 29.41%
YoY- 47.16%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 24,935 18,252 18,051 28,108 25,370 25,219 36,325 -5.84%
PBT -30,291 -90,573 -12,878 -14,727 -20,569 -13,696 1,297 -
Tax 304 -1,244 21 492 -1,325 -2,345 -3,453 -
NP -29,987 -91,817 -12,857 -14,235 -21,894 -16,041 -2,156 52.35%
-
NP to SH -30,056 -92,021 -12,865 -14,037 -26,564 -16,041 -2,249 51.38%
-
Tax Rate - - - - - - 266.23% -
Total Cost 54,922 110,069 30,908 42,343 47,264 41,260 38,481 5.85%
-
Net Worth 252,557 280,619 278,656 232,847 255,022 152,100 197,434 4.01%
Dividend
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 252,557 280,619 278,656 232,847 255,022 152,100 197,434 4.01%
NOSH 1,403,095 1,403,095 2,004,734 1,108,795 1,108,795 370,136 858,410 8.17%
Ratio Analysis
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -120.26% -503.05% -71.23% -50.64% -86.30% -63.61% -5.94% -
ROE -11.90% -32.79% -4.62% -6.03% -10.42% -10.55% -1.14% -
Per Share
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 1.78 1.30 9.00 2.54 2.29 8.79 4.23 -12.92%
EPS -2.14 -6.56 -6.42 -1.27 -2.40 -5.59 -0.26 40.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.20 1.39 0.21 0.23 0.53 0.23 -3.84%
Adjusted Per Share Value based on latest NOSH - 1,108,795
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.16 0.12 0.12 0.18 0.17 0.16 0.24 -6.27%
EPS -0.20 -0.60 -0.08 -0.09 -0.17 -0.10 -0.01 61.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0165 0.0183 0.0182 0.0152 0.0166 0.0099 0.0129 4.01%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/06/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.02 0.03 0.025 0.045 0.055 0.095 0.085 -
P/RPS 1.13 2.31 0.28 1.78 2.40 1.08 2.01 -8.80%
P/EPS -0.93 -0.46 -0.39 -3.55 -2.30 -1.70 -32.44 -43.34%
EY -107.11 -218.61 -256.69 -28.13 -43.56 -58.84 -3.08 76.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.15 0.02 0.21 0.24 0.18 0.37 -17.63%
Price Multiplier on Announcement Date
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 28/08/23 31/05/22 31/05/21 29/06/20 31/05/19 19/06/18 19/05/17 -
Price 0.015 0.025 0.07 0.07 0.05 0.105 0.08 -
P/RPS 0.84 1.92 0.78 2.76 2.19 1.19 1.89 -12.16%
P/EPS -0.70 -0.38 -1.09 -5.53 -2.09 -1.88 -30.53 -45.33%
EY -142.81 -262.34 -91.68 -18.09 -47.92 -53.23 -3.27 82.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.13 0.05 0.33 0.22 0.20 0.35 -21.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment