[SCN] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -41.18%
YoY- -616.86%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
TTM Result
31/01/17 31/01/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 2,628 7,546 22,358 27,105 22,653 27,149 30,902 -30.24%
PBT -2,610 471 -3,404 -487 -7,935 2,108 -4,246 -6.86%
Tax 71 0 -290 -29 0 -222 -336 -
NP -2,539 471 -3,694 -516 -7,935 1,886 -4,582 -8.26%
-
NP to SH -2,539 471 -3,699 -516 -7,935 1,886 -4,582 -8.26%
-
Tax Rate - 0.00% - - - 10.53% - -
Total Cost 5,167 7,075 26,052 27,621 30,588 25,263 35,484 -24.53%
-
Net Worth -868,000 0 96,363 145,739 154,233 0 2,108,127 -
Dividend
31/01/17 31/01/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/01/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth -868,000 0 96,363 145,739 154,233 0 2,108,127 -
NOSH 200,000 203,913 1,927,272 2,081,999 2,203,333 200,952 199,444 0.04%
Ratio Analysis
31/01/17 31/01/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -96.61% 6.24% -16.52% -1.90% -35.03% 6.95% -14.83% -
ROE 0.00% 0.00% -3.84% -0.35% -5.14% 0.00% -0.22% -
Per Share
31/01/17 31/01/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 1.31 3.70 1.16 1.30 1.03 13.51 15.49 -30.29%
EPS -1.27 0.23 -0.19 -0.02 -0.36 0.94 -2.30 -8.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.34 0.00 0.05 0.07 0.07 0.00 10.57 -
Adjusted Per Share Value based on latest NOSH - 1,927,272
31/01/17 31/01/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 1.31 3.77 11.18 13.55 11.33 13.57 15.45 -30.27%
EPS -1.27 0.24 -1.85 -0.26 -3.97 0.94 -2.29 -8.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.34 0.00 0.4818 0.7287 0.7712 0.00 10.5406 -
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/01/17 29/01/16 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.01 0.045 0.135 0.15 0.11 0.06 0.10 -
P/RPS 0.76 1.22 11.64 11.52 10.70 0.44 0.65 2.31%
P/EPS -0.79 19.48 -70.34 -605.23 -30.54 6.39 -4.35 -22.06%
EY -126.95 5.13 -1.42 -0.17 -3.27 15.64 -22.97 28.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.70 2.14 1.57 0.00 0.01 -
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/17 - 26/05/14 28/05/13 30/05/12 19/05/11 26/05/10 -
Price 0.01 0.00 0.13 0.125 0.09 0.06 0.10 -
P/RPS 0.76 0.00 11.21 9.60 8.75 0.44 0.65 2.31%
P/EPS -0.79 0.00 -67.73 -504.36 -24.99 6.39 -4.35 -22.06%
EY -126.95 0.00 -1.48 -0.20 -4.00 15.64 -22.97 28.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.60 1.79 1.29 0.00 0.01 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment