[GREENYB] YoY TTM Result on 31-Jan-2008 [#2]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
26-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jan-2008 [#2]
Profit Trend
QoQ- 61.42%
YoY- 25.06%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
TTM Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 47,175 27,439 36,780 29,461 19,207 25.16%
PBT 11,482 3,981 9,624 6,534 5,486 20.26%
Tax -3,356 -458 -2,812 -1,225 -1,241 28.21%
NP 8,126 3,523 6,812 5,309 4,245 17.61%
-
NP to SH 8,128 3,524 6,812 5,309 4,245 17.61%
-
Tax Rate 29.23% 11.50% 29.22% 18.75% 22.62% -
Total Cost 39,049 23,916 29,968 24,152 14,962 27.08%
-
Net Worth 42,270 37,037 35,819 31,884 26,449 12.42%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - 2,175 2,953 2,328 - -
Div Payout % - 61.72% 43.36% 43.87% - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 42,270 37,037 35,819 31,884 26,449 12.42%
NOSH 166,026 165,126 164,461 164,863 148,846 2.76%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin 17.23% 12.84% 18.52% 18.02% 22.10% -
ROE 19.23% 9.51% 19.02% 16.65% 16.05% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 28.41 16.62 22.36 17.87 12.90 21.80%
EPS 4.90 2.13 4.14 3.22 2.85 14.49%
DPS 0.00 1.32 1.80 1.41 0.00 -
NAPS 0.2546 0.2243 0.2178 0.1934 0.1777 9.39%
Adjusted Per Share Value based on latest NOSH - 164,863
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 8.70 5.06 6.78 5.43 3.54 25.18%
EPS 1.50 0.65 1.26 0.98 0.78 17.74%
DPS 0.00 0.40 0.54 0.43 0.00 -
NAPS 0.0779 0.0683 0.0661 0.0588 0.0488 12.39%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 0.23 0.12 0.10 0.10 0.14 -
P/RPS 0.81 0.72 0.45 0.56 1.08 -6.93%
P/EPS 4.70 5.62 2.41 3.11 4.91 -1.08%
EY 21.29 17.78 41.42 32.20 20.37 1.10%
DY 0.00 10.98 18.00 14.13 0.00 -
P/NAPS 0.90 0.53 0.46 0.52 0.79 3.31%
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 23/03/11 24/03/10 30/03/09 26/03/08 - -
Price 0.22 0.13 0.08 0.08 0.00 -
P/RPS 0.77 0.78 0.36 0.45 0.00 -
P/EPS 4.49 6.09 1.93 2.48 0.00 -
EY 22.25 16.42 51.78 40.25 0.00 -
DY 0.00 10.13 22.50 17.66 0.00 -
P/NAPS 0.86 0.58 0.37 0.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment