[GREENYB] YoY TTM Result on 31-Jan-2018 [#2]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
22-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- -147.71%
YoY- -263.52%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 23,736 20,329 40,428 35,455 32,685 48,649 42,917 -10.35%
PBT 3,104 4,606 1,598 -1,027 524 9,051 5,397 -9.70%
Tax -787 -207 -933 108 38 -2,700 -1,557 -11.83%
NP 2,317 4,399 665 -919 562 6,351 3,840 -8.90%
-
NP to SH 2,317 4,399 665 -919 562 6,351 3,840 -8.90%
-
Tax Rate 25.35% 4.49% 58.39% - -7.25% 29.83% 28.85% -
Total Cost 21,419 15,930 39,763 36,374 32,123 42,298 39,077 -10.50%
-
Net Worth 56,735 0 55,400 54,733 56,335 57,970 53,999 0.91%
Dividend
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div 667 - - - - - 66 53.27%
Div Payout % 28.81% - - - - - 1.74% -
Equity
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 56,735 0 55,400 54,733 56,335 57,970 53,999 0.91%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 0.00%
Ratio Analysis
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 9.76% 21.64% 1.64% -2.59% 1.72% 13.05% 8.95% -
ROE 4.08% 0.00% 1.20% -1.68% 1.00% 10.96% 7.11% -
Per Share
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 7.11 6.09 12.11 10.62 9.79 14.58 12.86 -10.36%
EPS 0.69 1.32 0.20 -0.28 0.17 1.90 1.15 -8.99%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.02 52.97%
NAPS 0.17 0.00 0.166 0.164 0.1688 0.1737 0.1618 0.91%
Adjusted Per Share Value based on latest NOSH - 333,740
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 4.19 3.59 7.14 6.26 5.77 8.59 7.58 -10.36%
EPS 0.41 0.78 0.12 -0.16 0.10 1.12 0.68 -8.91%
DPS 0.12 0.00 0.00 0.00 0.00 0.00 0.01 58.21%
NAPS 0.1002 0.00 0.0978 0.0966 0.0995 0.1024 0.0953 0.92%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 30/06/20 28/06/19 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.11 0.14 0.115 0.185 0.24 0.215 0.325 -
P/RPS 1.55 2.30 0.95 1.74 2.45 1.47 2.53 -8.64%
P/EPS 15.84 10.62 57.71 -67.18 142.52 11.30 28.25 -10.13%
EY 6.31 9.41 1.73 -1.49 0.70 8.85 3.54 11.26%
DY 1.82 0.00 0.00 0.00 0.00 0.00 0.06 87.75%
P/NAPS 0.65 0.00 0.69 1.13 1.42 1.24 2.01 -18.81%
Price Multiplier on Announcement Date
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 26/08/20 - 28/03/19 22/03/18 23/03/17 25/03/16 19/03/15 -
Price 0.18 0.00 0.14 0.175 0.23 0.235 0.29 -
P/RPS 2.53 0.00 1.16 1.65 2.35 1.61 2.26 2.10%
P/EPS 25.93 0.00 70.26 -63.55 136.58 12.35 25.20 0.52%
EY 3.86 0.00 1.42 -1.57 0.73 8.10 3.97 -0.51%
DY 1.11 0.00 0.00 0.00 0.00 0.00 0.07 66.56%
P/NAPS 1.06 0.00 0.84 1.07 1.36 1.35 1.79 -9.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment