[GREENYB] QoQ Annualized Quarter Result on 31-Jan-2018 [#2]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
22-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- 90.85%
YoY- -110.04%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 34,904 42,510 42,333 40,682 37,060 30,674 32,004 5.93%
PBT 4,008 145 1,034 -208 -2,264 597 3,113 18.29%
Tax -968 -540 -749 0 -8 -376 -460 63.99%
NP 3,040 -395 285 -208 -2,272 221 2,653 9.47%
-
NP to SH 3,040 -395 285 -208 -2,272 221 2,653 9.47%
-
Tax Rate 24.15% 372.41% 72.44% - - 62.98% 14.78% -
Total Cost 31,864 42,905 42,048 40,890 39,332 30,453 29,350 5.61%
-
Net Worth 55,067 54,399 55,067 54,733 55,067 55,868 57,269 -2.57%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 55,067 54,399 55,067 54,733 55,067 55,868 57,269 -2.57%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 0.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 8.71% -0.93% 0.67% -0.51% -6.13% 0.72% 8.29% -
ROE 5.52% -0.73% 0.52% -0.38% -4.13% 0.40% 4.63% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 10.46 12.74 12.68 12.19 11.10 9.19 9.59 5.94%
EPS 0.92 -0.11 0.08 -0.06 -0.68 0.07 0.80 9.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.165 0.163 0.165 0.164 0.165 0.1674 0.1716 -2.57%
Adjusted Per Share Value based on latest NOSH - 333,740
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 6.44 7.84 7.81 7.50 6.83 5.66 5.90 5.99%
EPS 0.56 -0.07 0.05 -0.04 -0.42 0.04 0.49 9.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1015 0.1003 0.1015 0.1009 0.1015 0.103 0.1056 -2.59%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.135 0.16 0.165 0.185 0.215 0.21 0.23 -
P/RPS 1.29 1.26 1.30 1.52 1.94 2.28 2.40 -33.81%
P/EPS 14.82 -135.19 192.99 -296.84 -31.58 317.13 28.93 -35.89%
EY 6.75 -0.74 0.52 -0.34 -3.17 0.32 3.46 55.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.98 1.00 1.13 1.30 1.25 1.34 -27.85%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 19/12/18 28/09/18 21/06/18 22/03/18 20/12/17 26/09/17 22/06/17 -
Price 0.125 0.15 0.16 0.175 0.20 0.195 0.21 -
P/RPS 1.20 1.18 1.26 1.44 1.80 2.12 2.19 -32.96%
P/EPS 13.72 -126.74 187.14 -280.79 -29.38 294.48 26.41 -35.29%
EY 7.29 -0.79 0.53 -0.36 -3.40 0.34 3.79 54.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.92 0.97 1.07 1.21 1.16 1.22 -26.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment