[GREENYB] YoY TTM Result on 31-Jul-2008 [#4]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
23-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- 4.56%
YoY- 42.59%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
TTM Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 48,239 38,779 27,696 33,641 26,355 10,102 36.68%
PBT 9,497 9,648 4,914 8,182 5,780 3,989 18.93%
Tax -2,171 -2,542 -901 -1,878 -1,359 -1,111 14.32%
NP 7,326 7,106 4,013 6,304 4,421 2,878 20.53%
-
NP to SH 7,326 7,109 4,013 6,304 4,421 2,878 20.53%
-
Tax Rate 22.86% 26.35% 18.34% 22.95% 23.51% 27.85% -
Total Cost 40,913 31,673 23,683 27,337 21,934 7,224 41.42%
-
Net Worth 46,328 41,344 32,697 35,939 29,824 19,789 18.53%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - 2,175 2,953 2,328 - -
Div Payout % - - 54.20% 46.86% 52.68% - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 46,328 41,344 32,697 35,939 29,824 19,789 18.53%
NOSH 166,410 163,095 145,000 164,109 155,254 122,991 6.22%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 15.19% 18.32% 14.49% 18.74% 16.77% 28.49% -
ROE 15.81% 17.19% 12.27% 17.54% 14.82% 14.54% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 28.99 23.78 19.10 20.50 16.98 8.21 28.68%
EPS 4.40 4.36 2.77 3.84 2.85 2.34 13.45%
DPS 0.00 0.00 1.50 1.80 1.50 0.00 -
NAPS 0.2784 0.2535 0.2255 0.219 0.1921 0.1609 11.58%
Adjusted Per Share Value based on latest NOSH - 164,109
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 8.90 7.15 5.11 6.20 4.86 1.86 36.74%
EPS 1.35 1.31 0.74 1.16 0.82 0.53 20.54%
DPS 0.00 0.00 0.40 0.54 0.43 0.00 -
NAPS 0.0854 0.0762 0.0603 0.0663 0.055 0.0365 18.52%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 - -
Price 0.42 0.15 0.12 0.12 0.13 0.00 -
P/RPS 1.45 0.63 0.63 0.59 0.77 0.00 -
P/EPS 9.54 3.44 4.34 3.12 4.57 0.00 -
EY 10.48 29.06 23.06 32.01 21.90 0.00 -
DY 0.00 0.00 12.50 15.00 11.54 0.00 -
P/NAPS 1.51 0.59 0.53 0.55 0.68 0.00 -
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 21/09/11 30/09/10 30/09/09 23/09/08 24/09/07 - -
Price 0.19 0.15 0.13 0.12 0.12 0.00 -
P/RPS 0.66 0.63 0.68 0.59 0.71 0.00 -
P/EPS 4.32 3.44 4.70 3.12 4.21 0.00 -
EY 23.17 29.06 21.29 32.01 23.73 0.00 -
DY 0.00 0.00 11.54 15.00 12.50 0.00 -
P/NAPS 0.68 0.59 0.58 0.55 0.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment