[GREENYB] YoY TTM Result on 31-Jul-2007 [#4]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
24-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- -30.66%
YoY- 53.61%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
TTM Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 38,779 27,696 33,641 26,355 10,102 39.94%
PBT 9,648 4,914 8,182 5,780 3,989 24.68%
Tax -2,542 -901 -1,878 -1,359 -1,111 22.97%
NP 7,106 4,013 6,304 4,421 2,878 25.33%
-
NP to SH 7,109 4,013 6,304 4,421 2,878 25.34%
-
Tax Rate 26.35% 18.34% 22.95% 23.51% 27.85% -
Total Cost 31,673 23,683 27,337 21,934 7,224 44.66%
-
Net Worth 41,344 32,697 35,939 29,824 19,789 20.21%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - 2,175 2,953 2,328 - -
Div Payout % - 54.20% 46.86% 52.68% - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 41,344 32,697 35,939 29,824 19,789 20.21%
NOSH 163,095 145,000 164,109 155,254 122,991 7.30%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 18.32% 14.49% 18.74% 16.77% 28.49% -
ROE 17.19% 12.27% 17.54% 14.82% 14.54% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 23.78 19.10 20.50 16.98 8.21 30.43%
EPS 4.36 2.77 3.84 2.85 2.34 16.82%
DPS 0.00 1.50 1.80 1.50 0.00 -
NAPS 0.2535 0.2255 0.219 0.1921 0.1609 12.02%
Adjusted Per Share Value based on latest NOSH - 155,254
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 6.85 4.89 5.94 4.65 1.78 40.02%
EPS 1.26 0.71 1.11 0.78 0.51 25.35%
DPS 0.00 0.38 0.52 0.41 0.00 -
NAPS 0.073 0.0577 0.0635 0.0527 0.0349 20.24%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 - -
Price 0.15 0.12 0.12 0.13 0.00 -
P/RPS 0.63 0.63 0.59 0.77 0.00 -
P/EPS 3.44 4.34 3.12 4.57 0.00 -
EY 29.06 23.06 32.01 21.90 0.00 -
DY 0.00 12.50 15.00 11.54 0.00 -
P/NAPS 0.59 0.53 0.55 0.68 0.00 -
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 30/09/10 30/09/09 23/09/08 24/09/07 - -
Price 0.15 0.13 0.12 0.12 0.00 -
P/RPS 0.63 0.68 0.59 0.71 0.00 -
P/EPS 3.44 4.70 3.12 4.21 0.00 -
EY 29.06 21.29 32.01 23.73 0.00 -
DY 0.00 11.54 15.00 12.50 0.00 -
P/NAPS 0.59 0.58 0.55 0.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment