[JFTECH] YoY TTM Result on 30-Jun-2009 [#4]

Stock

[JFTECH] JF TECHNOLOGY BHD

Announcement Date

27-Aug-2009

Admission Sponsor

Sponsor

Financial Year

30-Jun-2009

Quarter

30-Jun-2009 [#4]

Profit Trend

QoQ- -287.3%

YoY- -174.68%

Quarter Report

JFTECH's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/12	30/06/11	30/06/10	30/06/09	30/06/08	CAGR
TTM Result
Revenue	7,862	10,824	8,671	4,525	3,176	25.41%
YoY %	-27.37%	24.83%	91.62%	42.47%	-	-
Horiz. %	247.54%	340.81%	273.02%	142.47%	100.00%	-
PBT	-1,644	1,939	1,259	-761	952	-
YoY %	-184.79%	54.01%	265.44%	-179.94%	-	-
Horiz. %	-172.69%	203.68%	132.25%	-79.94%	100.00%	-
Tax	-77	-115	-557	68	-24	33.80%
YoY %	33.04%	79.35%	-919.12%	383.33%	-	-
Horiz. %	320.83%	479.17%	2,320.83%	-283.33%	100.00%	-
NP	-1,721	1,824	702	-693	928	-
YoY %	-194.35%	159.83%	201.30%	-174.68%	-	-
Horiz. %	-185.45%	196.55%	75.65%	-74.68%	100.00%	-
						-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
NP to SH	-1,721	1,824	702	-693	928	-
YoY %	-194.35%	159.83%	201.30%	-174.68%	-	-
Horiz. %	-185.45%	196.55%	75.65%	-74.68%	100.00%	-
						-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
Tax Rate	-	5.93%	44.24%	-	2.52%	-
YoY %	-	-86.60%	0.00%	-	-	-
Horiz. %	-	235.32%	1,755.56%	-	100.00%	-
Total Cost	9,583	9,000	7,969	5,218	2,248	43.65%
YoY %	6.48%	12.94%	52.72%	132.12%	-	-
Horiz. %	426.29%	400.36%	354.49%	232.12%	100.00%	-
						-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
Net Worth	22,523	25,710	2,457,546	23,183	24,634	-2.21%
YoY %	-12.40%	-98.95%	10,500.64%	-5.89%	-	-
Horiz. %	91.43%	104.37%	9,976.24%	94.11%	100.00%	-

	30/06/12	30/06/11	30/06/10	30/06/09	30/06/08	CAGR
Dividend
Div	-	1,259	631	1,381	-	-
YoY %	-	99.52%	-54.31%	0.00%	-	-
Horiz. %	-	91.17%	45.69%	100.00%	-	-
Div Payout %	-	69.03%	89.90%	0.00%	-	-
YoY %	-	-23.21%	0.00%	0.00%	-	-
Horiz. %	-	76.79%	100.00%	-	-	-

	30/06/12	30/06/11	30/06/10	30/06/09	30/06/08	CAGR
Equity
Net Worth	22,523	25,710	2,457,546	23,183	24,634	-2.21%
YoY %	-12.40%	-98.95%	10,500.64%	-5.89%	-	-
Horiz. %	91.43%	104.37%	9,976.24%	94.11%	100.00%	-
NOSH	125,619	125,909	126,222	122,727	120,519	1.04%
YoY %	-0.23%	-0.25%	2.85%	1.83%	-	-
Horiz. %	104.23%	104.47%	104.73%	101.83%	100.00%	-

	30/06/12	30/06/11	30/06/10	30/06/09	30/06/08	CAGR
Ratio Analysis
NP Margin	-21.89%	16.85%	8.10%	-15.31%	29.22%	-
YoY %	-229.91%	108.02%	152.91%	-152.40%	-	-
Horiz. %	-74.91%	57.67%	27.72%	-52.40%	100.00%	-
ROE	-7.64%	7.09%	0.03%	-2.99%	3.77%	-
YoY %	-207.76%	23,533.33%	101.00%	-179.31%	-	-
Horiz. %	-202.65%	188.06%	0.80%	-79.31%	100.00%	-

	30/06/12	30/06/11	30/06/10	30/06/09	30/06/08	CAGR
Per Share
RPS	6.26	8.60	6.87	3.69	2.64	24.07%
YoY %	-27.21%	25.18%	86.18%	39.77%	-	-
Horiz. %	237.12%	325.76%	260.23%	139.77%	100.00%	-
EPS	-1.37	1.45	0.56	-0.56	0.77	-
YoY %	-194.48%	158.93%	200.00%	-172.73%	-	-
Horiz. %	-177.92%	188.31%	72.73%	-72.73%	100.00%	-
DPS	0.00	1.00	0.50	1.13	0.00	-
YoY %	0.00%	100.00%	-55.75%	0.00%	-	-
Horiz. %	0.00%	88.50%	44.25%	100.00%	-	-
NAPS	0.1793	0.2042	19.47	0.1889	0.2044	-3.22%
YoY %	-12.19%	-98.95%	10,207.04%	-7.58%	-	-
Horiz. %	87.72%	99.90%	9,525.44%	92.42%	100.00%	-

	30/06/12	30/06/11	30/06/10	30/06/09	30/06/08	CAGR
Adjusted Per Share Value based on latest NOSH - 122,727
RPS	0.73	1.01	0.81	0.42	0.29	25.93%
YoY %	-27.72%	24.69%	92.86%	44.83%	-	-
Horiz. %	251.72%	348.28%	279.31%	144.83%	100.00%	-
EPS	-0.16	0.17	0.07	-0.06	0.09	-
YoY %	-194.12%	142.86%	216.67%	-166.67%	-	-
Horiz. %	-177.78%	188.89%	77.78%	-66.67%	100.00%	-
DPS	0.00	0.12	0.06	0.13	0.00	-
YoY %	0.00%	100.00%	-53.85%	0.00%	-	-
Horiz. %	0.00%	92.31%	46.15%	100.00%	-	-
NAPS	0.0209	0.0239	2.2826	0.0215	0.0229	-2.25%
YoY %	-12.55%	-98.95%	10,516.74%	-6.11%	-	-
Horiz. %	91.27%	104.37%	9,967.69%	93.89%	100.00%	-

	30/06/12	30/06/11	30/06/10	30/06/09	30/06/08	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/06/12	30/06/11	30/06/10	30/06/09	30/06/08	-
Price	0.16	0.13	0.19	0.23	0.25	-
P/RPS	2.56	1.51	2.77	6.24	9.49	-27.91%
YoY %	69.54%	-45.49%	-55.61%	-34.25%	-	-
Horiz. %	26.98%	15.91%	29.19%	65.75%	100.00%	-
P/EPS	-11.68	8.97	34.16	-40.73	32.47	-
YoY %	-230.21%	-73.74%	183.87%	-225.44%	-	-
Horiz. %	-35.97%	27.63%	105.20%	-125.44%	100.00%	-
EY	-8.56	11.14	2.93	-2.46	3.08	-
YoY %	-176.84%	280.20%	219.11%	-179.87%	-	-
Horiz. %	-277.92%	361.69%	95.13%	-79.87%	100.00%	-
DY	0.00	7.69	2.63	4.90	0.00	-
YoY %	0.00%	192.40%	-46.33%	0.00%	-	-
Horiz. %	0.00%	156.94%	53.67%	100.00%	-	-
P/NAPS	0.89	0.64	0.01	1.22	1.22	-7.57%
YoY %	39.06%	6,300.00%	-99.18%	0.00%	-	-
Horiz. %	72.95%	52.46%	0.82%	100.00%	100.00%	-

	30/06/12	30/06/11	30/06/10	30/06/09	30/06/08	CAGR
Price Multiplier on Announcement Date
Date	30/08/12	26/08/11	30/08/10	27/08/09	-	-
Price	0.17	0.14	0.23	0.30	0.00	-
P/RPS	2.72	1.63	3.35	8.14	0.00	-
YoY %	66.87%	-51.34%	-58.85%	0.00%	-	-
Horiz. %	33.42%	20.02%	41.15%	100.00%	-	-
P/EPS	-12.41	9.66	41.35	-53.13	0.00	-
YoY %	-228.47%	-76.64%	177.83%	0.00%	-	-
Horiz. %	23.36%	-18.18%	-77.83%	100.00%	-	-
EY	-8.06	10.35	2.42	-1.88	0.00	-
YoY %	-177.87%	327.69%	228.72%	0.00%	-	-
Horiz. %	428.72%	-550.53%	-128.72%	100.00%	-	-
DY	0.00	7.14	2.17	3.75	0.00	-
YoY %	0.00%	229.03%	-42.13%	0.00%	-	-
Horiz. %	0.00%	190.40%	57.87%	100.00%	-	-
P/NAPS	0.95	0.69	0.01	1.59	0.00	-
YoY %	37.68%	6,800.00%	-99.37%	0.00%	-	-
Horiz. %	59.75%	43.40%	0.63%	100.00%	-	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos