[JFTECH] YoY TTM Result on 30-Sep-2016 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -56.14%
YoY- -88.92%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 22,088 25,300 25,424 19,811 18,456 13,606 8,237 17.85%
PBT 2,513 1,049 7,814 683 4,054 2,185 -1,221 -
Tax -218 -202 -613 -226 70 -141 -21 47.67%
NP 2,295 847 7,201 457 4,124 2,044 -1,242 -
-
NP to SH 2,295 847 7,201 457 4,124 2,044 -1,242 -
-
Tax Rate 8.67% 19.26% 7.84% 33.09% -1.73% 6.45% - -
Total Cost 19,793 24,453 18,223 19,354 14,332 11,562 9,479 13.04%
-
Net Worth 32,717 31,122 32,759 25,271 2,644,698 2,360,156 21,375 7.34%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 1,050 - 2,520 625 1,268 619 - -
Div Payout % 45.75% - 35.00% 136.76% 30.75% 30.33% - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 32,717 31,122 32,759 25,271 2,644,698 2,360,156 21,375 7.34%
NOSH 210,000 210,000 126,000 126,355 125,818 125,874 125,000 9.02%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 10.39% 3.35% 28.32% 2.31% 22.35% 15.02% -15.08% -
ROE 7.01% 2.72% 21.98% 1.81% 0.16% 0.09% -5.81% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 10.52 12.05 20.18 15.68 14.67 10.81 6.59 8.10%
EPS 1.09 0.40 5.72 0.36 3.28 1.62 -0.99 -
DPS 0.50 0.00 2.00 0.49 1.00 0.50 0.00 -
NAPS 0.1558 0.1482 0.26 0.20 21.02 18.75 0.171 -1.53%
Adjusted Per Share Value based on latest NOSH - 126,355
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 2.05 2.35 2.36 1.84 1.71 1.26 0.77 17.71%
EPS 0.21 0.08 0.67 0.04 0.38 0.19 -0.12 -
DPS 0.10 0.00 0.23 0.06 0.12 0.06 0.00 -
NAPS 0.0304 0.0289 0.0304 0.0235 2.4564 2.1921 0.0199 7.31%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.78 0.965 2.08 0.67 0.655 0.47 0.25 -
P/RPS 7.42 8.01 10.31 4.27 4.47 4.35 3.79 11.84%
P/EPS 71.37 239.26 36.39 185.25 19.98 28.94 -25.16 -
EY 1.40 0.42 2.75 0.54 5.00 3.45 -3.97 -
DY 0.64 0.00 0.96 0.74 1.53 1.06 0.00 -
P/NAPS 5.01 6.51 8.00 3.35 0.03 0.03 1.46 22.80%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 23/11/18 28/11/17 22/11/16 20/11/15 24/11/14 26/11/13 -
Price 1.22 0.905 2.13 0.54 0.69 0.495 0.235 -
P/RPS 11.60 7.51 10.56 3.44 4.70 4.58 3.57 21.69%
P/EPS 111.63 224.38 37.27 149.30 21.05 30.48 -23.65 -
EY 0.90 0.45 2.68 0.67 4.75 3.28 -4.23 -
DY 0.41 0.00 0.94 0.92 1.45 1.01 0.00 -
P/NAPS 7.83 6.11 8.19 2.70 0.03 0.03 1.37 33.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment