[DGB] YoY TTM Result on 30-Sep-2017

Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017
Profit Trend
QoQ- 71.44%
YoY- -353.03%
View:
Show?
TTM Result
31/12/18 30/09/17 31/03/16 CAGR
Revenue 5,485 7,155 3,756 14.74%
PBT -7,391 707 -4,658 18.25%
Tax -420 0 0 -
NP -7,811 707 -4,658 20.65%
-
NP to SH -7,812 -299 -4,627 20.95%
-
Tax Rate - 0.00% - -
Total Cost 13,296 6,448 8,414 18.07%
-
Net Worth 52,932 35,445 40,727 9.98%
Dividend
31/12/18 30/09/17 31/03/16 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/18 30/09/17 31/03/16 CAGR
Net Worth 52,932 35,445 40,727 9.98%
NOSH 756,171 537,900 509,090 15.45%
Ratio Analysis
31/12/18 30/09/17 31/03/16 CAGR
NP Margin -142.41% 9.88% -124.01% -
ROE -14.76% -0.84% -11.36% -
Per Share
31/12/18 30/09/17 31/03/16 CAGR
RPS 0.73 1.41 0.74 -0.49%
EPS -1.03 -0.06 -0.91 4.60%
DPS 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.08 -4.73%
Adjusted Per Share Value based on latest NOSH - 537,900
31/12/18 30/09/17 31/03/16 CAGR
RPS 2.55 3.33 1.75 14.65%
EPS -3.63 -0.14 -2.15 20.95%
DPS 0.00 0.00 0.00 -
NAPS 0.246 0.1647 0.1893 9.98%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/17 31/03/16 CAGR
Date 31/12/18 29/09/17 31/03/16 -
Price 0.16 0.055 0.055 -
P/RPS 22.06 3.89 7.45 48.32%
P/EPS -15.49 -93.14 -6.05 40.69%
EY -6.46 -1.07 -16.53 -28.91%
DY 0.00 0.00 0.00 -
P/NAPS 2.29 0.79 0.69 54.60%
Price Multiplier on Announcement Date
31/12/18 30/09/17 31/03/16 CAGR
Date 27/02/19 29/11/17 26/05/16 -
Price 0.125 0.145 0.06 -
P/RPS 17.23 10.26 8.13 31.36%
P/EPS -12.10 -245.56 -6.60 24.62%
EY -8.26 -0.41 -15.15 -19.77%
DY 0.00 0.00 0.00 -
P/NAPS 1.79 2.07 0.75 37.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment