[DGB] QoQ Cumulative Quarter Result on 30-Sep-2017

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017
Profit Trend
QoQ- 122.84%
YoY- 126.77%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 3,753 3,451 2,535 2,521 341 12,100 7,848 -38.93%
PBT 264 975 -260 140 -613 46 461 -31.10%
Tax 0 0 0 0 0 0 0 -
NP 264 975 -260 140 -613 46 461 -31.10%
-
NP to SH 76 787 -255 140 -613 46 459 -69.94%
-
Tax Rate 0.00% 0.00% - 0.00% - 0.00% 0.00% -
Total Cost 3,489 2,476 2,795 2,381 954 12,054 7,387 -39.43%
-
Net Worth 79,408 48,094 36,324 35,445 37,723 40,399 39,119 60.52%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 79,408 48,094 36,324 35,445 37,723 40,399 39,119 60.52%
NOSH 756,171 669,479 539,275 537,900 471,538 504,999 489,000 33.83%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 7.03% 28.25% -10.26% 5.55% -179.77% 0.38% 5.87% -
ROE 0.10% 1.64% -0.70% 0.39% -1.63% 0.11% 1.17% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.52 0.65 0.49 0.50 0.07 2.40 1.60 -52.82%
EPS 0.01 0.15 -0.05 0.03 -0.13 0.01 0.09 -76.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.09 0.07 0.07 0.08 0.08 0.08 23.72%
Adjusted Per Share Value based on latest NOSH - 537,900
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.99 1.83 1.35 1.34 0.18 6.43 4.17 -39.01%
EPS 0.04 0.42 -0.14 0.07 -0.33 0.02 0.24 -69.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4218 0.2555 0.193 0.1883 0.2004 0.2146 0.2078 60.52%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.145 0.125 0.18 0.055 0.045 0.05 0.04 -
P/RPS 27.89 19.36 36.85 11.05 62.23 2.09 2.49 402.82%
P/EPS 1,377.30 84.88 -366.29 198.93 -34.62 548.91 42.61 921.19%
EY 0.07 1.18 -0.27 0.50 -2.89 0.18 2.35 -90.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.39 2.57 0.79 0.56 0.63 0.50 91.35%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 23/05/18 28/02/18 29/11/17 29/08/17 03/08/17 23/02/17 -
Price 0.17 0.11 0.17 0.145 0.045 0.05 0.035 -
P/RPS 32.70 17.03 34.80 29.12 62.23 2.09 2.18 511.24%
P/EPS 1,614.77 74.69 -345.94 524.45 -34.62 548.91 37.29 1141.67%
EY 0.06 1.34 -0.29 0.19 -2.89 0.18 2.68 -92.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.22 2.43 2.07 0.56 0.63 0.44 132.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment