[DGB] YoY TTM Result on 31-Dec-2019 [#4]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -36.2%
YoY- -103.52%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
TTM Result
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 CAGR
Revenue 39,957 23,413 13,080 3,019 1,494 12,100 6,056 29.68%
PBT -28,694 -36,655 -13,942 -16,012 -6,630 46 -5,404 25.86%
Tax -1,347 -646 0 113 -420 0 0 -
NP -30,041 -37,301 -13,942 -15,899 -7,050 46 -5,404 26.66%
-
NP to SH -24,788 -29,919 -13,623 -15,899 -7,046 44 -5,372 23.45%
-
Tax Rate - - - - - 0.00% - -
Total Cost 69,998 60,714 27,022 18,918 8,544 12,054 11,460 28.31%
-
Net Worth 307,286 177,657 455,630 38,288 54,648 39,200 19,520 46.19%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 CAGR
Net Worth 307,286 177,657 455,630 38,288 54,648 39,200 19,520 46.19%
NOSH 1,785,733 1,621,928 1,121,613 785,353 756,171 490,000 244,011 31.55%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 CAGR
NP Margin -75.18% -159.32% -106.59% -526.63% -471.89% 0.38% -89.23% -
ROE -8.07% -16.84% -2.99% -41.52% -12.89% 0.11% -27.52% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 CAGR
RPS 2.34 1.75 1.11 0.39 0.25 2.47 2.48 -0.79%
EPS -1.45 -2.24 -1.16 -2.08 -1.16 0.01 -2.20 -5.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.133 0.387 0.05 0.09 0.08 0.08 11.82%
Adjusted Per Share Value based on latest NOSH - 785,353
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 CAGR
RPS 18.57 10.88 6.08 1.40 0.69 5.62 2.81 29.71%
EPS -11.52 -13.91 -6.33 -7.39 -3.27 0.02 -2.50 23.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4282 0.8257 2.1177 0.178 0.254 0.1822 0.0907 46.20%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 28/09/18 31/03/17 30/09/15 -
Price 0.015 0.03 0.225 0.115 0.18 0.05 0.055 -
P/RPS 0.64 1.71 20.25 29.17 73.16 2.02 2.22 -15.74%
P/EPS -1.03 -1.34 -19.45 -5.54 -15.51 556.82 -2.50 -11.50%
EY -96.80 -74.66 -5.14 -18.05 -6.45 0.18 -40.03 12.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.23 0.58 2.30 2.00 0.63 0.69 -25.68%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 CAGR
Date 28/02/23 28/02/22 30/03/21 28/02/20 30/11/18 03/08/17 30/11/15 -
Price 0.01 0.02 0.075 0.05 0.14 0.05 0.055 -
P/RPS 0.43 1.14 6.75 12.68 56.90 2.02 2.22 -20.24%
P/EPS -0.69 -0.89 -6.48 -2.41 -12.06 556.82 -2.50 -16.25%
EY -145.20 -111.99 -15.43 -41.52 -8.29 0.18 -40.03 19.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.15 0.19 1.00 1.56 0.63 0.69 -28.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment