[DGB] YoY Quarter Result on 31-Mar-2017 [#4]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
03-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -244.7%
YoY- -153.75%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
Revenue 6,592 311 262 4,252 393 1,260 3,141 10.75%
PBT -9,519 -5,402 -6,754 -415 -4,228 -2,970 -415 53.98%
Tax 0 15 -420 0 0 0 -3 -
NP -9,519 -5,387 -7,174 -415 -4,228 -2,970 -418 53.82%
-
NP to SH -9,316 -5,387 -6,987 -1,421 -4,197 -2,946 -387 55.00%
-
Tax Rate - - - - - - - -
Total Cost 16,111 5,698 7,436 4,667 4,621 4,230 3,559 23.12%
-
Net Worth 455,630 38,288 54,648 39,200 19,520 6,652 7,967 74.63%
Dividend
31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 455,630 38,288 54,648 39,200 19,520 6,652 7,967 74.63%
NOSH 1,121,613 785,353 756,171 490,000 244,011 133,045 113,823 37.05%
Ratio Analysis
31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -144.40% -1,732.15% -2,738.17% -9.76% -1,075.83% -235.71% -13.31% -
ROE -2.04% -14.07% -12.79% -3.63% -21.50% -44.29% -4.86% -
Per Share
31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.56 0.04 0.04 0.87 0.16 0.95 2.76 -19.73%
EPS -0.79 -0.70 -1.15 -0.29 -1.72 -2.21 -0.34 12.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.387 0.05 0.09 0.08 0.08 0.05 0.07 26.56%
Adjusted Per Share Value based on latest NOSH - 490,000
31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
RPS 2.59 0.12 0.10 1.67 0.15 0.50 1.24 10.68%
EPS -3.66 -2.12 -2.75 -0.56 -1.65 -1.16 -0.15 55.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7921 0.1506 0.2149 0.1542 0.0768 0.0262 0.0313 74.66%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
Date 31/12/20 31/12/19 28/09/18 31/03/17 30/09/15 30/09/14 30/09/13 -
Price 0.225 0.115 0.18 0.05 0.055 0.16 0.085 -
P/RPS 40.19 283.17 417.17 5.76 34.15 16.89 3.08 42.46%
P/EPS -28.44 -16.35 -15.64 -17.24 -3.20 -7.23 -25.00 1.79%
EY -3.52 -6.12 -6.39 -5.80 -31.27 -13.84 -4.00 -1.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 2.30 2.00 0.63 0.69 3.20 1.21 -9.63%
Price Multiplier on Announcement Date
31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
Date 30/03/21 28/02/20 30/11/18 03/08/17 30/11/15 25/11/14 28/11/13 -
Price 0.075 0.05 0.14 0.05 0.055 0.135 0.215 -
P/RPS 13.40 123.12 324.46 5.76 34.15 14.25 7.79 7.76%
P/EPS -9.48 -7.11 -12.17 -17.24 -3.20 -6.10 -63.24 -23.00%
EY -10.55 -14.07 -8.22 -5.80 -31.27 -16.40 -1.58 29.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 1.00 1.56 0.63 0.69 2.70 3.07 -31.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment