[DGB] YoY TTM Result on 31-Mar-2015 [#2]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- 18.31%
YoY- -26.99%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/18 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 6,744 3,451 10,292 9,962 9,549 12,802 13,811 -9.41%
PBT -14,626 975 -64 -3,689 -2,894 -1,186 -4,424 17.92%
Tax -426 0 0 0 21 -36 68 -
NP -15,052 975 -64 -3,689 -2,873 -1,222 -4,356 18.64%
-
NP to SH -14,865 792 -66 -3,623 -2,853 -1,174 -4,328 18.54%
-
Tax Rate - 0.00% - - - - - -
Total Cost 21,796 2,476 10,356 13,651 12,422 14,024 18,167 2.54%
-
Net Worth 45,370 48,094 39,119 8,211 8,673 9,143 8,399 26.18%
Dividend
30/06/19 31/03/18 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/18 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 45,370 48,094 39,119 8,211 8,673 9,143 8,399 26.18%
NOSH 756,171 669,479 489,000 164,230 123,900 114,297 104,999 31.29%
Ratio Analysis
30/06/19 31/03/18 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -223.19% 28.25% -0.62% -37.03% -30.09% -9.55% -31.54% -
ROE -32.76% 1.65% -0.17% -44.12% -32.90% -12.84% -51.52% -
Per Share
30/06/19 31/03/18 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 0.89 0.65 2.10 6.07 7.71 11.20 13.15 -31.01%
EPS -1.97 0.15 -0.01 -2.21 -2.30 -1.03 -4.12 -9.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.09 0.08 0.05 0.07 0.08 0.08 -3.88%
Adjusted Per Share Value based on latest NOSH - 164,230
30/06/19 31/03/18 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.13 1.60 4.78 4.63 4.44 5.95 6.42 -9.43%
EPS -6.91 0.37 -0.03 -1.68 -1.33 -0.55 -2.01 18.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2109 0.2235 0.1818 0.0382 0.0403 0.0425 0.039 26.20%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/18 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/06/19 30/03/18 30/09/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.11 0.125 0.04 0.125 0.105 0.09 0.14 -
P/RPS 12.33 19.36 1.90 2.06 1.36 0.80 1.06 40.26%
P/EPS -5.60 84.34 -296.36 -5.67 -4.56 -8.76 -3.40 7.12%
EY -17.87 1.19 -0.34 -17.65 -21.93 -11.41 -29.44 -6.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.39 0.50 2.50 1.50 1.13 1.75 0.61%
Price Multiplier on Announcement Date
30/06/19 31/03/18 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/08/19 23/05/18 29/11/16 29/05/15 26/05/14 22/05/13 25/05/12 -
Price 0.105 0.11 0.035 0.08 0.10 0.085 0.16 -
P/RPS 11.77 17.03 1.66 1.32 1.30 0.76 1.22 36.69%
P/EPS -5.34 74.22 -259.32 -3.63 -4.34 -8.28 -3.88 4.50%
EY -18.72 1.35 -0.39 -27.58 -23.03 -12.08 -25.76 -4.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.22 0.44 1.60 1.43 1.06 2.00 -1.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment