[PLABS] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 11.1%
YoY- 2.39%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 184,649 168,507 175,222 107,205 94,862 92,028 93,166 12.06%
PBT 5,303 3,994 8,355 6,129 5,488 5,720 5,833 -1.57%
Tax -1,363 -349 -2,459 -1,690 -1,305 -1,834 -1,693 -3.54%
NP 3,940 3,645 5,896 4,439 4,183 3,886 4,140 -0.82%
-
NP to SH 3,439 3,200 5,551 4,283 4,183 3,886 4,140 -3.04%
-
Tax Rate 25.70% 8.74% 29.43% 27.57% 23.78% 32.06% 29.02% -
Total Cost 180,709 164,862 169,326 102,766 90,679 88,142 89,026 12.51%
-
Net Worth 77,527 75,215 73,647 66,667 53,384 49,261 45,460 9.29%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - 2,231 - - - -
Div Payout % - - - 52.10% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 77,527 75,215 73,647 66,667 53,384 49,261 45,460 9.29%
NOSH 275,213 275,213 275,213 275,213 214,739 214,739 214,739 4.21%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 2.13% 2.16% 3.36% 4.14% 4.41% 4.22% 4.44% -
ROE 4.44% 4.25% 7.54% 6.42% 7.84% 7.89% 9.11% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 67.09 61.23 63.67 39.90 44.18 42.86 43.39 7.52%
EPS 1.25 1.16 2.02 1.59 1.95 1.81 1.93 -6.97%
DPS 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
NAPS 0.2817 0.2733 0.2676 0.2481 0.2486 0.2294 0.2117 4.87%
Adjusted Per Share Value based on latest NOSH - 275,213
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 67.09 61.23 63.67 38.95 34.47 33.44 33.85 12.06%
EPS 1.25 1.16 2.02 1.56 1.52 1.41 1.50 -2.99%
DPS 0.00 0.00 0.00 0.81 0.00 0.00 0.00 -
NAPS 0.2817 0.2733 0.2676 0.2422 0.194 0.179 0.1652 9.29%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.20 0.185 0.195 0.225 0.14 0.31 0.265 -
P/RPS 0.30 0.30 0.31 0.56 0.32 0.72 0.61 -11.14%
P/EPS 16.01 15.91 9.67 14.12 7.19 17.13 13.75 2.56%
EY 6.25 6.29 10.34 7.08 13.91 5.84 7.28 -2.50%
DY 0.00 0.00 0.00 3.69 0.00 0.00 0.00 -
P/NAPS 0.71 0.68 0.73 0.91 0.56 1.35 1.25 -8.98%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 31/05/23 31/05/22 29/06/21 30/06/20 30/05/19 31/05/18 -
Price 0.22 0.18 0.195 0.23 0.18 0.20 0.28 -
P/RPS 0.33 0.29 0.31 0.58 0.41 0.47 0.65 -10.67%
P/EPS 17.61 15.48 9.67 14.43 9.24 11.05 14.52 3.26%
EY 5.68 6.46 10.34 6.93 10.82 9.05 6.89 -3.16%
DY 0.00 0.00 0.00 3.61 0.00 0.00 0.00 -
P/NAPS 0.78 0.66 0.73 0.93 0.72 0.87 1.32 -8.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment