[KRONO] YoY TTM Result on 30-Apr-2024 [#1]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
24-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
30-Apr-2024 [#1]
Profit Trend
QoQ- -13.49%
YoY- -71.96%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
TTM Result
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
Revenue 296,109 319,940 306,518 231,092 156,807 157,942 92,327 17.87%
PBT 10,512 29,533 26,838 18,575 19,790 14,232 7,557 4.76%
Tax -3,406 -4,190 -4,878 -3,140 -1,762 -2,206 274 -
NP 7,106 25,343 21,960 15,435 18,028 12,026 7,831 -1.36%
-
NP to SH 7,106 25,343 21,960 15,435 18,028 12,026 7,831 -1.36%
-
Tax Rate 32.40% 14.19% 18.18% 16.90% 8.90% 15.50% -3.63% -
Total Cost 289,003 294,597 284,558 215,657 138,779 145,916 84,496 18.94%
-
Net Worth 460,036 441,142 387,961 245,986 167,500 108,446 50,328 36.64%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - 7,976 - - -
Div Payout % - - - - 44.24% - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 460,036 441,142 387,961 245,986 167,500 108,446 50,328 36.64%
NOSH 890,413 720,344 663,344 523,375 398,809 330,093 264,885 18.65%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 2.40% 7.92% 7.16% 6.68% 11.50% 7.61% 8.48% -
ROE 1.54% 5.74% 5.66% 6.27% 10.76% 11.09% 15.56% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
RPS 39.91 43.52 43.45 44.15 39.32 48.06 34.86 1.92%
EPS 0.96 3.45 3.11 2.95 4.52 3.66 2.96 -14.68%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.62 0.60 0.55 0.47 0.42 0.33 0.19 18.15%
Adjusted Per Share Value based on latest NOSH - 890,413
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
RPS 33.26 35.93 34.42 25.95 17.61 17.74 10.37 17.87%
EPS 0.80 2.85 2.47 1.73 2.02 1.35 0.88 -1.33%
DPS 0.00 0.00 0.00 0.00 0.90 0.00 0.00 -
NAPS 0.5167 0.4954 0.4357 0.2763 0.1881 0.1218 0.0565 36.65%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 29/03/19 30/03/18 31/03/17 -
Price 0.345 0.57 0.52 0.705 0.595 0.575 0.36 -
P/RPS 0.86 1.31 1.20 1.60 1.51 1.20 1.03 -2.51%
P/EPS 36.02 16.54 16.70 23.91 13.16 15.71 12.18 16.53%
EY 2.78 6.05 5.99 4.18 7.60 6.36 8.21 -14.16%
DY 0.00 0.00 0.00 0.00 3.36 0.00 0.00 -
P/NAPS 0.56 0.95 0.95 1.50 1.42 1.74 1.89 -15.77%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
Date 24/06/24 27/06/23 22/06/22 29/06/21 21/05/19 31/05/18 26/05/17 -
Price 0.425 0.54 0.455 0.63 0.56 0.595 0.47 -
P/RPS 1.06 1.24 1.05 1.43 1.42 1.24 1.35 -3.35%
P/EPS 44.38 15.67 14.62 21.36 12.39 16.26 15.90 15.58%
EY 2.25 6.38 6.84 4.68 8.07 6.15 6.29 -13.50%
DY 0.00 0.00 0.00 0.00 3.57 0.00 0.00 -
P/NAPS 0.69 0.90 0.83 1.34 1.33 1.80 2.47 -16.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment