[KRONO] QoQ TTM Result on 30-Apr-2024 [#1]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
24-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
30-Apr-2024 [#1]
Profit Trend
QoQ- -13.49%
YoY- -71.96%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 296,109 301,390 316,512 336,420 319,940 314,238 307,639 -2.51%
PBT 10,512 12,758 24,719 30,551 29,533 29,462 23,023 -40.73%
Tax -3,406 -4,544 -5,681 -5,268 -4,190 -4,457 -3,853 -7.89%
NP 7,106 8,214 19,038 25,283 25,343 25,005 19,170 -48.42%
-
NP to SH 7,106 8,214 19,038 25,283 25,343 25,005 19,170 -48.42%
-
Tax Rate 32.40% 35.62% 22.98% 17.24% 14.19% 15.13% 16.74% -
Total Cost 289,003 293,176 297,474 311,137 294,597 289,233 288,469 0.12%
-
Net Worth 460,036 455,847 455,847 441,142 441,142 409,123 409,123 8.14%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 460,036 455,847 455,847 441,142 441,142 409,123 409,123 8.14%
NOSH 890,413 888,413 888,413 740,344 720,344 718,344 718,344 15.40%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 2.40% 2.73% 6.01% 7.52% 7.92% 7.96% 6.23% -
ROE 1.54% 1.80% 4.18% 5.73% 5.74% 6.11% 4.69% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 39.91 40.99 43.05 45.76 43.52 44.55 43.61 -5.74%
EPS 0.96 1.12 2.59 3.44 3.45 3.54 2.72 -50.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.62 0.62 0.60 0.60 0.58 0.58 4.55%
Adjusted Per Share Value based on latest NOSH - 890,413
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 33.26 33.85 35.55 37.78 35.93 35.29 34.55 -2.50%
EPS 0.80 0.92 2.14 2.84 2.85 2.81 2.15 -48.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5167 0.512 0.512 0.4954 0.4954 0.4595 0.4595 8.14%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.345 0.375 0.40 0.46 0.57 0.515 0.40 -
P/RPS 0.86 0.91 0.93 1.01 1.31 1.16 0.92 -4.40%
P/EPS 36.02 33.57 15.45 13.38 16.54 14.53 14.72 81.68%
EY 2.78 2.98 6.47 7.48 6.05 6.88 6.79 -44.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.65 0.77 0.95 0.89 0.69 -13.00%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 24/06/24 27/03/24 19/12/23 21/09/23 27/06/23 29/03/23 09/12/22 -
Price 0.425 0.365 0.40 0.415 0.54 0.53 0.48 -
P/RPS 1.06 0.89 0.93 0.91 1.24 1.19 1.10 -2.44%
P/EPS 44.38 32.67 15.45 12.07 15.67 14.95 17.66 84.94%
EY 2.25 3.06 6.47 8.29 6.38 6.69 5.66 -45.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.59 0.65 0.69 0.90 0.91 0.83 -11.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment