[KRONO] QoQ Quarter Result on 30-Apr-2024 [#1]

Announcement Date
24-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
30-Apr-2024 [#1]
Profit Trend
QoQ- -10.37%
YoY- -43.43%
View:
Show?
Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 57,751 91,007 67,745 79,606 63,032 106,129 87,653 -24.30%
PBT 1,146 2,069 1,800 5,497 3,392 14,030 7,632 -71.78%
Tax 297 -459 -791 -2,453 -841 -1,596 -378 -
NP 1,443 1,610 1,009 3,044 2,551 12,434 7,254 -65.95%
-
NP to SH 1,443 1,610 1,009 3,044 2,551 12,434 7,254 -65.95%
-
Tax Rate -25.92% 22.18% 43.94% 44.62% 24.79% 11.38% 4.95% -
Total Cost 56,308 89,397 66,736 76,562 60,481 93,695 80,399 -21.15%
-
Net Worth 460,036 455,847 455,847 441,142 441,142 409,123 409,123 8.14%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 460,036 455,847 455,847 441,142 441,142 409,123 409,123 8.14%
NOSH 890,413 888,413 888,413 740,344 720,344 718,344 718,344 15.40%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 2.50% 1.77% 1.49% 3.82% 4.05% 11.72% 8.28% -
ROE 0.31% 0.35% 0.22% 0.69% 0.58% 3.04% 1.77% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 7.78 12.38 9.21 10.83 8.57 15.05 12.43 -26.84%
EPS 0.19 0.22 0.14 0.41 0.35 1.76 1.03 -67.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.62 0.62 0.60 0.60 0.58 0.58 4.55%
Adjusted Per Share Value based on latest NOSH - 890,413
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 6.49 10.22 7.61 8.94 7.08 11.92 9.84 -24.24%
EPS 0.16 0.18 0.11 0.34 0.29 1.40 0.81 -66.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5167 0.512 0.512 0.4954 0.4954 0.4595 0.4595 8.14%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.345 0.375 0.40 0.46 0.57 0.515 0.40 -
P/RPS 4.43 3.03 4.34 4.25 6.65 3.42 3.22 23.72%
P/EPS 177.40 171.25 291.47 111.11 164.28 29.22 38.90 175.25%
EY 0.56 0.58 0.34 0.90 0.61 3.42 2.57 -63.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.65 0.77 0.95 0.89 0.69 -13.00%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 24/06/24 27/03/24 19/12/23 21/09/23 27/06/23 29/03/23 09/12/22 -
Price 0.425 0.365 0.40 0.42 0.54 0.53 0.48 -
P/RPS 5.46 2.95 4.34 3.88 6.30 3.52 3.86 26.03%
P/EPS 218.54 166.68 291.47 101.45 155.64 30.07 46.68 180.11%
EY 0.46 0.60 0.34 0.99 0.64 3.33 2.14 -64.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.59 0.65 0.70 0.90 0.91 0.83 -11.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment