[KRONO] YoY TTM Result on 31-Jul-2023 [#2]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
21-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jul-2023 [#2]
Profit Trend
QoQ- -0.24%
YoY- 26.67%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
TTM Result
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
Revenue 299,852 336,420 295,136 246,357 150,032 125,892 69,421 19.82%
PBT 5,638 30,551 25,087 19,565 14,363 11,153 8,087 -4.36%
Tax 51 -5,268 -5,128 -3,921 -1,914 -674 49 0.49%
NP 5,689 25,283 19,959 15,644 12,449 10,479 8,136 -4.32%
-
NP to SH 5,689 25,283 19,959 15,644 12,449 10,479 8,136 -4.32%
-
Tax Rate -0.90% 17.24% 20.44% 20.04% 13.33% 6.04% -0.61% -
Total Cost 294,163 311,137 275,177 230,713 137,583 115,413 61,285 21.39%
-
Net Worth 452,616 441,142 395,016 322,220 129,686 55,625 35,333 37.05%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 452,616 441,142 395,016 322,220 129,686 55,625 35,333 37.05%
NOSH 890,413 740,344 718,344 663,344 362,554 270,372 235,555 17.86%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 1.90% 7.52% 6.76% 6.35% 8.30% 8.32% 11.72% -
ROE 1.26% 5.73% 5.05% 4.86% 9.60% 18.84% 23.03% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
RPS 40.41 45.76 41.84 39.76 42.80 47.53 29.47 3.97%
EPS 0.77 3.44 2.83 2.52 3.55 3.96 3.45 -16.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.60 0.56 0.52 0.37 0.21 0.15 18.93%
Adjusted Per Share Value based on latest NOSH - 740,344
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
RPS 33.68 37.78 33.15 27.67 16.85 14.14 7.80 19.81%
EPS 0.64 2.84 2.24 1.76 1.40 1.18 0.91 -4.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5083 0.4954 0.4436 0.3619 0.1456 0.0625 0.0397 37.04%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 29/06/18 30/06/17 30/06/16 -
Price 0.395 0.46 0.505 0.60 0.585 0.565 0.19 -
P/RPS 0.98 1.01 1.21 1.51 1.37 1.19 0.64 5.40%
P/EPS 51.52 13.38 17.85 23.77 16.47 14.28 5.50 31.85%
EY 1.94 7.48 5.60 4.21 6.07 7.00 18.18 -24.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.77 0.90 1.15 1.58 2.69 1.27 -7.94%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
Date 24/09/24 21/09/23 21/09/22 22/09/21 15/08/18 28/07/17 23/08/16 -
Price 0.34 0.415 0.49 0.66 0.765 0.71 0.20 -
P/RPS 0.84 0.91 1.17 1.66 1.79 1.49 0.68 2.64%
P/EPS 44.34 12.07 17.32 26.14 21.54 17.95 5.79 28.61%
EY 2.26 8.29 5.77 3.83 4.64 5.57 17.27 -22.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.69 0.88 1.27 2.07 3.38 1.33 -10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment