[KRONO] YoY Cumulative Quarter Result on 31-Jul-2023 [#2]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
21-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jul-2023 [#2]
Profit Trend
QoQ- 119.33%
YoY- 5.23%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Cumulative Result
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
Revenue 141,100 142,638 120,456 133,330 79,191 73,528 28,917 21.64%
PBT 1,769 8,889 7,800 11,325 7,937 6,553 3,213 -7.11%
Tax 1,301 -3,294 -2,483 -2,202 -1,431 -433 -143 -
NP 3,070 5,595 5,317 9,123 6,506 6,120 3,070 0.00%
-
NP to SH 3,070 5,595 5,317 9,123 6,506 6,120 3,070 0.00%
-
Tax Rate -73.54% 37.06% 31.83% 19.44% 18.03% 6.61% 4.45% -
Total Cost 138,030 137,043 115,139 124,207 72,685 67,408 25,847 23.00%
-
Net Worth 452,616 441,142 395,016 322,220 129,686 55,625 35,423 37.01%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 452,616 441,142 395,016 322,220 129,686 55,625 35,423 37.01%
NOSH 890,413 740,344 718,344 663,344 362,554 270,372 236,153 17.82%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 2.18% 3.92% 4.41% 6.84% 8.22% 8.32% 10.62% -
ROE 0.68% 1.27% 1.35% 2.83% 5.02% 11.00% 8.67% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
RPS 19.02 19.40 17.08 21.52 22.59 27.76 12.24 5.59%
EPS 0.41 0.76 0.75 1.47 1.86 2.31 1.30 -13.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.60 0.56 0.52 0.37 0.21 0.15 18.93%
Adjusted Per Share Value based on latest NOSH - 740,344
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
RPS 15.85 16.02 13.53 14.97 8.89 8.26 3.25 21.63%
EPS 0.34 0.63 0.60 1.02 0.73 0.69 0.34 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5083 0.4954 0.4436 0.3619 0.1456 0.0625 0.0398 37.00%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 29/06/18 30/06/17 30/06/16 -
Price 0.395 0.46 0.505 0.60 0.585 0.565 0.19 -
P/RPS 2.08 2.37 2.96 2.79 2.59 2.04 1.55 3.70%
P/EPS 95.47 60.45 67.00 40.75 31.52 24.45 14.62 26.10%
EY 1.05 1.65 1.49 2.45 3.17 4.09 6.84 -20.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.77 0.90 1.15 1.58 2.69 1.27 -7.94%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
Date 24/09/24 21/09/23 21/09/22 22/09/21 15/08/18 28/07/17 23/08/16 -
Price 0.34 0.42 0.49 0.66 0.765 0.71 0.20 -
P/RPS 1.79 2.16 2.87 3.07 3.39 2.56 1.63 1.16%
P/EPS 82.18 55.19 65.01 44.83 41.21 30.73 15.38 23.01%
EY 1.22 1.81 1.54 2.23 2.43 3.25 6.50 -18.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.70 0.88 1.27 2.07 3.38 1.33 -10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment