[PASUKGB] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -23.32%
YoY- 113.21%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 49,337 13,192 40,531 90,494 43,266 74,320 50,330 -0.33%
PBT -37,287 -12,189 -12,705 1,135 -6,175 532 -2,358 58.36%
Tax 46 47 30 -695 -49 -42 711 -36.61%
NP -37,241 -12,142 -12,675 440 -6,224 490 -1,647 68.07%
-
NP to SH -34,423 -11,462 -11,872 881 -6,669 490 -1,647 65.89%
-
Tax Rate - - - 61.23% - 7.89% - -
Total Cost 86,578 25,334 53,206 90,054 49,490 73,830 51,977 8.86%
-
Net Worth 81,196 65,153 73,164 89,273 87,414 42,900 30,538 17.68%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 81,196 65,153 73,164 89,273 87,414 42,900 30,538 17.68%
NOSH 1,157,793 814,416 814,416 811,573 811,573 390,000 305,384 24.84%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -75.48% -92.04% -31.27% 0.49% -14.39% 0.66% -3.27% -
ROE -42.39% -17.59% -16.23% 0.99% -7.63% 1.14% -5.39% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 32.20 1.62 4.99 11.15 8.41 19.06 16.48 11.79%
EPS -22.47 -1.41 -1.46 0.11 -1.30 0.13 -0.54 86.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.08 0.09 0.11 0.17 0.11 0.10 32.00%
Adjusted Per Share Value based on latest NOSH - 811,573
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 32.25 8.62 26.50 59.16 28.29 48.59 32.90 -0.33%
EPS -22.50 -7.49 -7.76 0.58 -4.36 0.32 -1.08 65.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5308 0.4259 0.4783 0.5836 0.5715 0.2805 0.1996 17.68%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.145 0.035 0.06 0.115 0.19 0.185 0.14 -
P/RPS 0.45 2.16 1.20 1.03 2.26 0.97 0.85 -10.04%
P/EPS -0.65 -2.49 -4.11 105.94 -14.65 147.24 -25.96 -45.88%
EY -154.96 -40.21 -24.34 0.94 -6.83 0.68 -3.85 85.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.44 0.67 1.05 1.12 1.68 1.40 -23.97%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/09/21 27/08/20 22/08/19 23/08/18 28/08/17 25/08/16 24/08/15 -
Price 0.055 0.08 0.05 0.12 0.15 0.18 0.145 -
P/RPS 0.17 4.94 1.00 1.08 1.78 0.94 0.88 -23.94%
P/EPS -0.24 -5.68 -3.42 110.54 -11.57 143.27 -26.89 -54.42%
EY -408.53 -17.59 -29.21 0.90 -8.65 0.70 -3.72 118.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 1.00 0.56 1.09 0.88 1.64 1.45 -35.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment