[KTC] YoY TTM Result on 31-Mar-2016 [#3]

Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -107.56%
YoY--%
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 596,212 439,183 409,740 243,145 34.84%
PBT 19,233 -8,639 3,785 423 256.91%
Tax -5,123 -3,105 -830 -494 118.07%
NP 14,110 -11,744 2,955 -71 -
-
NP to SH 11,726 -12,352 2,930 -117 -
-
Tax Rate 26.64% - 21.93% 116.78% -
Total Cost 582,102 450,927 406,785 243,216 33.76%
-
Net Worth 107,158 86,747 91,849 90,818 5.66%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 107,158 86,747 91,849 90,818 5.66%
NOSH 510,277 510,277 510,277 510,277 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 2.37% -2.67% 0.72% -0.03% -
ROE 10.94% -14.24% 3.19% -0.13% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 116.84 86.07 80.30 48.19 34.34%
EPS 2.30 -2.42 0.57 -0.02 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.17 0.18 0.18 5.27%
Adjusted Per Share Value based on latest NOSH - 510,277
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 87.44 64.41 60.09 35.66 34.84%
EPS 1.72 -1.81 0.43 -0.02 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1572 0.1272 0.1347 0.1332 5.67%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.175 0.155 0.28 0.38 -
P/RPS 0.15 0.18 0.35 0.79 -42.52%
P/EPS 7.62 -6.40 48.76 -1,638.69 -
EY 13.13 -15.62 2.05 -0.06 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.91 1.56 2.11 -26.72%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/19 22/10/18 26/05/17 - -
Price 0.185 0.155 0.275 0.00 -
P/RPS 0.16 0.18 0.34 0.00 -
P/EPS 8.05 -6.40 47.89 0.00 -
EY 12.42 -15.62 2.09 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.91 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment