[PTRANS] YoY TTM Result on 30-Jun-2016 [#2]

Announcement Date
30-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 116,256 109,099 107,279 18,530 84.43%
PBT 36,532 28,945 33,775 3,506 118.41%
Tax -311 4,847 -5,319 -687 -23.21%
NP 36,221 33,792 28,456 2,819 134.21%
-
NP to SH 36,005 33,606 28,265 2,784 134.72%
-
Tax Rate 0.85% -16.75% 15.75% 19.59% -
Total Cost 80,035 75,307 78,823 15,711 72.06%
-
Net Worth 297,645 245,940 209,388 129,177 32.08%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 8,354 10,700 6,490 - -
Div Payout % 23.20% 31.84% 22.96% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 297,645 245,940 209,388 129,177 32.08%
NOSH 1,422,780 1,317,399 1,142,948 695,999 26.91%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 31.16% 30.97% 26.53% 15.21% -
ROE 12.10% 13.66% 13.50% 2.16% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 8.17 8.55 9.39 2.66 45.36%
EPS 2.53 2.63 2.47 0.40 84.93%
DPS 0.59 0.85 0.57 0.00 -
NAPS 0.2092 0.1927 0.1832 0.1856 4.07%
Adjusted Per Share Value based on latest NOSH - 695,999
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 10.34 9.70 9.54 1.65 84.36%
EPS 3.20 2.99 2.51 0.25 133.92%
DPS 0.74 0.95 0.58 0.00 -
NAPS 0.2648 0.2188 0.1863 0.1149 32.08%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/06/19 29/06/18 30/06/17 - -
Price 0.215 0.255 0.315 0.00 -
P/RPS 2.63 2.98 3.36 0.00 -
P/EPS 8.50 9.68 12.74 0.00 -
EY 11.77 10.33 7.85 0.00 -
DY 2.73 3.33 1.80 0.00 -
P/NAPS 1.03 1.32 1.72 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/08/19 07/11/18 24/08/17 - -
Price 0.195 0.27 0.32 0.00 -
P/RPS 2.39 3.16 3.41 0.00 -
P/EPS 7.71 10.25 12.94 0.00 -
EY 12.98 9.75 7.73 0.00 -
DY 3.01 3.15 1.77 0.00 -
P/NAPS 0.93 1.40 1.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment