[ANEKA] YoY TTM Result on 30-Nov-2021 [#1]

Announcement Date
27-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
30-Nov-2021 [#1]
Profit Trend
QoQ- -24.45%
YoY- -5582.54%
Quarter Report
View:
Show?
TTM Result
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 CAGR
Revenue 232,164 194,517 183,291 134,825 32,107 63.92%
PBT 5,934 -3,813 -27,985 -27,379 535 82.41%
Tax -635 -1,668 -987 -725 -471 7.74%
NP 5,299 -5,481 -28,972 -28,104 64 201.42%
-
NP to SH 4,138 -6,967 -31,188 -26,367 -464 -
-
Tax Rate 10.70% - - - 88.04% -
Total Cost 226,865 199,998 212,263 162,929 32,043 63.06%
-
Net Worth 91,533 85,629 83,403 105,844 113,464 -5.22%
Dividend
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 CAGR
Net Worth 91,533 85,629 83,403 105,844 113,464 -5.22%
NOSH 671,562 652,661 591,935 538,100 538,100 5.69%
Ratio Analysis
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 CAGR
NP Margin 2.28% -2.82% -15.81% -20.84% 0.20% -
ROE 4.52% -8.14% -37.39% -24.91% -0.41% -
Per Share
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 CAGR
RPS 34.57 29.80 30.96 25.06 6.96 49.24%
EPS 0.62 -1.07 -5.27 -4.90 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1363 0.1312 0.1409 0.1967 0.246 -13.71%
Adjusted Per Share Value based on latest NOSH - 538,100
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 CAGR
RPS 33.57 28.13 26.51 19.50 4.64 63.94%
EPS 0.60 -1.01 -4.51 -3.81 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1324 0.1238 0.1206 0.1531 0.1641 -5.22%
Price Multiplier on Financial Quarter End Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 CAGR
Date 29/11/24 30/11/23 30/11/22 30/11/21 30/11/20 -
Price 0.145 0.175 0.145 0.185 0.31 -
P/RPS 0.42 0.59 0.47 0.74 4.45 -44.55%
P/EPS 23.53 -16.39 -2.75 -3.78 -308.15 -
EY 4.25 -6.10 -36.34 -26.49 -0.32 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.33 1.03 0.94 1.26 -4.22%
Price Multiplier on Announcement Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 CAGR
Date 22/01/25 23/01/24 19/01/23 27/01/22 - -
Price 0.14 0.18 0.185 0.195 0.00 -
P/RPS 0.40 0.60 0.60 0.78 0.00 -
P/EPS 22.72 -16.86 -3.51 -3.98 0.00 -
EY 4.40 -5.93 -28.48 -25.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.37 1.31 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment