[ANEKA] QoQ Annualized Quarter Result on 30-Nov-2021 [#1]

Stock
[ANEKA] ANEKA JARINGAN HOLDINGS BERHAD
Announcement Date
27-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
30-Nov-2021 [#1]
Profit Trend
QoQ- -6.56%
YoY- -1116.38%
Quarter Report
Latest QR
Upcoming QR
ANEKA's Result
ANEKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 172,084 161,508 167,302 166,552 125,294 129,888 122,886 25.09%
PBT -28,802 -24,956 -22,282 -21,276 -21,525 3,896 5,016 -
Tax -954 -761 -930 -356 -1,105 -1,709 -1,890 -36.52%
NP -29,756 -25,717 -23,212 -21,632 -22,630 2,186 3,126 -
-
NP to SH -32,444 -27,072 -24,726 -22,576 -21,186 1,246 1,848 -
-
Tax Rate - - - - - 43.87% 37.68% -
Total Cost 201,840 187,225 190,514 188,184 147,924 127,701 119,760 41.48%
-
Net Worth 88,728 92,489 99,118 105,844 107,679 127,351 124,014 -19.95%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 88,728 92,489 99,118 105,844 107,679 127,351 124,014 -19.95%
NOSH 591,935 591,910 538,100 538,100 538,100 538,100 538,100 6.54%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin -17.29% -15.92% -13.87% -12.99% -18.06% 1.68% 2.54% -
ROE -36.57% -29.27% -24.95% -21.33% -19.68% 0.98% 1.49% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 29.07 29.76 31.09 30.95 24.14 25.35 24.60 11.73%
EPS -5.87 -5.01 -4.60 -4.20 -4.08 0.24 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1499 0.1704 0.1842 0.1967 0.2075 0.2485 0.2483 -28.50%
Adjusted Per Share Value based on latest NOSH - 538,100
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 25.40 23.84 24.69 24.58 18.49 19.17 18.14 25.08%
EPS -4.79 -4.00 -3.65 -3.33 -3.13 0.18 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.131 0.1365 0.1463 0.1562 0.1589 0.188 0.1831 -19.95%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.165 0.18 0.195 0.185 0.25 0.265 0.285 -
P/RPS 0.57 0.60 0.63 0.60 1.04 1.05 1.16 -37.64%
P/EPS -3.01 -3.61 -4.24 -4.41 -6.12 108.94 77.03 -
EY -33.22 -27.71 -23.56 -22.68 -16.33 0.92 1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.06 1.06 0.94 1.20 1.07 1.15 -2.91%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 31/10/22 28/07/22 28/04/22 27/01/22 29/10/21 25/08/21 30/04/21 -
Price 0.155 0.18 0.22 0.195 0.25 0.26 0.30 -
P/RPS 0.53 0.60 0.71 0.63 1.04 1.03 1.22 -42.55%
P/EPS -2.83 -3.61 -4.79 -4.65 -6.12 106.88 81.08 -
EY -35.36 -27.71 -20.89 -21.52 -16.33 0.94 1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.06 1.19 0.99 1.20 1.05 1.21 -10.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment