[MOBILIA] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[MOBILIA] MOBILIA HOLDINGS BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 27.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MOBILIA's Result
MOBILIA's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 98,797 66,933 80,943 65,375 14.74%
PBT 16,428 8,551 14,669 9,097 21.75%
Tax -3,388 -2,140 -3,505 -1,691 26.03%
NP 13,040 6,411 11,164 7,406 20.73%
-
NP to SH 13,040 6,411 11,164 7,406 20.73%
-
Tax Rate 20.62% 25.03% 23.89% 18.59% -
Total Cost 85,757 60,522 69,779 57,969 13.93%
-
Net Worth 70,000 63,000 55,999 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div 3,500 - 3,500 - -
Div Payout % 26.84% - 31.35% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 70,000 63,000 55,999 0 -
NOSH 700,000 700,000 700,000 400,000 20.48%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 13.20% 9.58% 13.79% 11.33% -
ROE 18.63% 10.18% 19.94% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 14.11 9.56 11.56 16.34 -4.76%
EPS 1.86 0.92 1.59 1.85 0.17%
DPS 0.50 0.00 0.50 0.00 -
NAPS 0.10 0.09 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 400,000
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 14.19 9.62 11.63 9.39 14.74%
EPS 1.87 0.92 1.60 1.06 20.81%
DPS 0.50 0.00 0.50 0.00 -
NAPS 0.1006 0.0905 0.0805 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 -
Price 0.19 0.175 0.19 0.405 -
P/RPS 1.35 1.83 1.64 2.48 -18.33%
P/EPS 10.20 19.11 11.91 21.87 -22.43%
EY 9.80 5.23 8.39 4.57 28.92%
DY 2.63 0.00 2.63 0.00 -
P/NAPS 1.90 1.94 2.38 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/08/24 25/08/23 17/08/22 - -
Price 0.165 0.17 0.19 0.00 -
P/RPS 1.17 1.78 1.64 0.00 -
P/EPS 8.86 18.56 11.91 0.00 -
EY 11.29 5.39 8.39 0.00 -
DY 3.03 0.00 2.63 0.00 -
P/NAPS 1.65 1.89 2.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment