[CEKD] YoY TTM Result on 29-Feb-2024 [#2]

Stock
[CEKD] CEKD BERHAD
Announcement Date
23-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
29-Feb-2024 [#2]
Profit Trend
QoQ- 3.37%
YoY- 19.84%
Quarter Report
Latest QR
Upcoming QR
CEKD's Result
CEKD's Financial Summary
View:
Show?
TTM Result
29/02/24 28/02/23 01/03/23 28/02/22 28/02/21 CAGR
Revenue 33,931 31,526 31,921 28,126 6,888 70.06%
PBT 8,505 7,028 5,674 6,390 2,064 60.25%
Tax -2,005 -1,809 -1,436 -2,104 -498 59.01%
NP 6,500 5,219 4,238 4,286 1,566 60.63%
-
NP to SH 6,251 5,216 4,209 4,286 1,566 58.56%
-
Tax Rate 23.57% 25.74% 25.31% 32.93% 24.13% -
Total Cost 27,431 26,307 27,683 23,840 5,322 72.65%
-
Net Worth 70,046 66,154 0 66,154 0 -
Dividend
29/02/24 28/02/23 01/03/23 28/02/22 28/02/21 CAGR
Div 3,891 38 1,945 - - -
Div Payout % 62.25% 0.75% 46.23% - - -
Equity
29/02/24 28/02/23 01/03/23 28/02/22 28/02/21 CAGR
Net Worth 70,046 66,154 0 66,154 0 -
NOSH 194,573 194,573 195,576 194,573 143,669 10.62%
Ratio Analysis
29/02/24 28/02/23 01/03/23 28/02/22 28/02/21 CAGR
NP Margin 19.16% 16.55% 13.28% 15.24% 22.74% -
ROE 8.92% 7.88% 0.00% 6.48% 0.00% -
Per Share
29/02/24 28/02/23 01/03/23 28/02/22 28/02/21 CAGR
RPS 17.44 16.20 16.32 14.46 4.79 53.77%
EPS 3.21 2.68 2.15 2.20 1.09 43.29%
DPS 2.00 0.02 1.00 0.00 0.00 -
NAPS 0.36 0.34 0.00 0.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 194,573
29/02/24 28/02/23 01/03/23 28/02/22 28/02/21 CAGR
RPS 17.44 16.20 16.41 14.46 3.54 70.07%
EPS 3.21 2.68 2.16 2.20 0.80 58.83%
DPS 2.00 0.02 1.00 0.00 0.00 -
NAPS 0.36 0.34 0.00 0.34 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 01/03/23 28/02/22 28/02/21 CAGR
Date 29/02/24 28/02/23 01/03/23 28/02/22 - -
Price 0.51 0.565 0.56 0.625 0.00 -
P/RPS 2.92 3.49 3.43 4.32 0.00 -
P/EPS 15.87 21.08 26.02 28.37 0.00 -
EY 6.30 4.74 3.84 3.52 0.00 -
DY 3.92 0.04 1.79 0.00 0.00 -
P/NAPS 1.42 1.66 0.00 1.84 0.00 -
Price Multiplier on Announcement Date
29/02/24 28/02/23 01/03/23 28/02/22 28/02/21 CAGR
Date 23/04/24 27/04/23 - 25/04/22 - -
Price 0.49 0.515 0.00 0.58 0.00 -
P/RPS 2.81 3.18 0.00 4.01 0.00 -
P/EPS 15.25 19.21 0.00 26.33 0.00 -
EY 6.56 5.21 0.00 3.80 0.00 -
DY 4.08 0.04 0.00 0.00 0.00 -
P/NAPS 1.36 1.51 0.00 1.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment