[NPS] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[NPS] NOVA PHARMA SOLUTIONS BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 134.98%
YoY- -88.25%
Quarter Report
Latest QR
Upcoming QR
NPS's Result
NPS's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 10,113 8,959 7,123 5,650 12,736 8,201 6,538 7.53%
PBT 4,688 3,032 1,662 267 1,879 2,314 2,000 15.24%
Tax -930 -668 -364 -8 -31 0 -10 112.70%
NP 3,758 2,364 1,298 259 1,848 2,314 1,990 11.16%
-
NP to SH 3,758 2,364 1,298 227 1,932 2,314 1,990 11.16%
-
Tax Rate 19.84% 22.03% 21.90% 3.00% 1.65% 0.00% 0.50% -
Total Cost 6,355 6,595 5,825 5,391 10,888 5,887 4,548 5.72%
-
Net Worth 16,391 13,410 11,324 9,983 9,774 10,499 8,818 10.87%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - 372 - - 1,194 896 15 -
Div Payout % - 15.76% - - 61.83% 21.20% 0.79% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 16,391 13,410 11,324 9,983 9,774 10,499 8,818 10.87%
NOSH 149,009 149,009 149,009 149,009 149,009 149,009 146,983 0.22%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 37.16% 26.39% 18.22% 4.58% 14.51% 29.20% 30.44% -
ROE 22.93% 17.63% 11.46% 2.27% 19.76% 40.99% 22.56% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.79 6.01 4.78 3.79 8.47 9.83 4.45 7.28%
EPS 2.52 1.59 0.87 0.15 1.28 1.55 1.35 10.95%
DPS 0.00 0.25 0.00 0.00 0.79 0.61 0.01 -
NAPS 0.11 0.09 0.076 0.067 0.065 0.07 0.06 10.61%
Adjusted Per Share Value based on latest NOSH - 149,009
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.79 6.01 4.78 3.79 8.55 5.50 4.39 7.53%
EPS 2.52 1.59 0.87 0.15 1.30 1.55 1.34 11.08%
DPS 0.00 0.25 0.00 0.00 0.80 0.60 0.01 -
NAPS 0.11 0.09 0.076 0.067 0.0656 0.0705 0.0592 10.86%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.225 0.23 0.23 0.23 0.35 0.35 0.23 -
P/RPS 3.32 3.83 4.81 6.07 4.13 3.56 5.17 -7.10%
P/EPS 8.92 14.50 26.40 150.98 27.24 12.20 16.99 -10.17%
EY 11.21 6.90 3.79 0.66 3.67 8.20 5.89 11.31%
DY 0.00 1.09 0.00 0.00 2.27 1.74 0.05 -
P/NAPS 2.05 2.56 3.03 3.43 5.38 5.00 3.83 -9.88%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 15/08/23 22/08/22 27/08/21 07/08/20 07/08/19 07/08/18 -
Price 0.225 0.23 0.23 0.23 0.35 0.35 0.23 -
P/RPS 3.32 3.83 4.81 6.07 4.13 3.56 5.17 -7.10%
P/EPS 8.92 14.50 26.40 150.98 27.24 12.20 16.99 -10.17%
EY 11.21 6.90 3.79 0.66 3.67 8.20 5.89 11.31%
DY 0.00 1.09 0.00 0.00 2.27 1.74 0.05 -
P/NAPS 2.05 2.56 3.03 3.43 5.38 5.00 3.83 -9.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment