[GOB] YoY TTM Result on 31-Dec-2006 [#3]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
12-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -40.13%
YoY- -77.35%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 70,152 114,029 92,376 91,139 124,580 156,173 41,022 9.34%
PBT -31,534 -55,029 -2,258 11,439 38,978 27,131 -4,904 36.32%
Tax 262 5,180 -384 -4,741 -9,381 -8,338 -4,342 -
NP -31,272 -49,849 -2,642 6,698 29,597 18,793 -9,246 22.49%
-
NP to SH -31,272 -49,849 -2,642 6,698 29,575 18,793 -9,246 22.49%
-
Tax Rate - - - 41.45% 24.07% 30.73% - -
Total Cost 101,424 163,878 95,018 84,441 94,983 137,380 50,268 12.39%
-
Net Worth 209,077 238,593 194,731 183,717 180,216 160,688 212,501 -0.27%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 209,077 238,593 194,731 183,717 180,216 160,688 212,501 -0.27%
NOSH 227,257 227,231 162,275 150,588 150,180 150,175 140,729 8.30%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -44.58% -43.72% -2.86% 7.35% 23.76% 12.03% -22.54% -
ROE -14.96% -20.89% -1.36% 3.65% 16.41% 11.70% -4.35% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 30.87 50.18 56.93 60.52 82.95 103.99 29.15 0.95%
EPS -13.76 -21.94 -1.63 4.45 19.69 12.51 -6.57 13.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 1.05 1.20 1.22 1.20 1.07 1.51 -7.91%
Adjusted Per Share Value based on latest NOSH - 150,588
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 15.43 25.08 20.32 20.04 27.40 34.35 9.02 9.35%
EPS -6.88 -10.96 -0.58 1.47 6.50 4.13 -2.03 22.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4598 0.5248 0.4283 0.4041 0.3964 0.3534 0.4674 -0.27%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.41 0.32 2.10 0.50 0.44 0.86 1.32 -
P/RPS 1.33 0.64 3.69 0.83 0.53 0.83 4.53 -18.45%
P/EPS -2.98 -1.46 -128.99 11.24 2.23 6.87 -20.09 -27.22%
EY -33.56 -68.55 -0.78 8.90 44.76 14.55 -4.98 37.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.30 1.75 0.41 0.37 0.80 0.87 -10.39%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 03/02/10 19/02/09 21/02/08 12/02/07 20/02/06 24/02/05 17/02/04 -
Price 0.43 0.35 1.75 0.63 0.52 0.77 1.32 -
P/RPS 1.39 0.70 3.07 1.04 0.63 0.74 4.53 -17.85%
P/EPS -3.12 -1.60 -107.49 14.16 2.64 6.15 -20.09 -26.66%
EY -32.00 -62.68 -0.93 7.06 37.87 16.25 -4.98 36.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.33 1.46 0.52 0.43 0.72 0.87 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment