[GOB] YoY TTM Result on 31-Dec-2008 [#3]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -68.71%
YoY- -1786.79%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 270,688 125,115 70,152 114,029 92,376 91,139 124,580 13.80%
PBT 37,852 -24,538 -31,534 -55,029 -2,258 11,439 38,978 -0.48%
Tax -10,886 3,083 262 5,180 -384 -4,741 -9,381 2.50%
NP 26,966 -21,455 -31,272 -49,849 -2,642 6,698 29,597 -1.53%
-
NP to SH 26,966 -21,455 -31,272 -49,849 -2,642 6,698 29,575 -1.52%
-
Tax Rate 28.76% - - - - 41.45% 24.07% -
Total Cost 243,722 146,570 101,424 163,878 95,018 84,441 94,983 16.99%
-
Net Worth 213,209 187,208 209,077 238,593 194,731 183,717 180,216 2.84%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 213,209 187,208 209,077 238,593 194,731 183,717 180,216 2.84%
NOSH 226,818 228,303 227,257 227,231 162,275 150,588 150,180 7.11%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 9.96% -17.15% -44.58% -43.72% -2.86% 7.35% 23.76% -
ROE 12.65% -11.46% -14.96% -20.89% -1.36% 3.65% 16.41% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 119.34 54.80 30.87 50.18 56.93 60.52 82.95 6.24%
EPS 11.89 -9.40 -13.76 -21.94 -1.63 4.45 19.69 -8.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.82 0.92 1.05 1.20 1.22 1.20 -3.98%
Adjusted Per Share Value based on latest NOSH - 227,231
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 59.53 27.52 15.43 25.08 20.32 20.04 27.40 13.79%
EPS 5.93 -4.72 -6.88 -10.96 -0.58 1.47 6.50 -1.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4689 0.4117 0.4598 0.5248 0.4283 0.4041 0.3964 2.83%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.60 0.51 0.41 0.32 2.10 0.50 0.44 -
P/RPS 0.50 0.93 1.33 0.64 3.69 0.83 0.53 -0.96%
P/EPS 5.05 -5.43 -2.98 -1.46 -128.99 11.24 2.23 14.58%
EY 19.81 -18.43 -33.56 -68.55 -0.78 8.90 44.76 -12.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.62 0.45 0.30 1.75 0.41 0.37 9.55%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 22/02/12 23/02/11 03/02/10 19/02/09 21/02/08 12/02/07 20/02/06 -
Price 0.64 0.49 0.43 0.35 1.75 0.63 0.52 -
P/RPS 0.54 0.89 1.39 0.70 3.07 1.04 0.63 -2.53%
P/EPS 5.38 -5.21 -3.12 -1.60 -107.49 14.16 2.64 12.59%
EY 18.58 -19.18 -32.00 -62.68 -0.93 7.06 37.87 -11.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.60 0.47 0.33 1.46 0.52 0.43 7.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment