[ALLIANZ] YoY TTM Result on 30-Sep-2000 [#1]

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -88.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 30/09/01 30/09/00 CAGR
Revenue 781,354 616,438 511,854 425,984 27.47%
PBT -9,030 46,197 -8,401 4,404 -
Tax -7,167 -8,191 8,401 13,710 -
NP -16,197 38,006 0 18,114 -
-
NP to SH -16,197 37,618 -12,766 1,892 -
-
Tax Rate - 17.73% - -311.31% -
Total Cost 797,551 578,432 511,854 407,870 30.78%
-
Net Worth 225,204 143,978 105,470 112,694 31.92%
Dividend
31/03/03 31/03/02 30/09/01 30/09/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 30/09/01 30/09/00 CAGR
Net Worth 225,204 143,978 105,470 112,694 31.92%
NOSH 153,200 54,953 54,647 53,663 52.17%
Ratio Analysis
31/03/03 31/03/02 30/09/01 30/09/00 CAGR
NP Margin -2.07% 6.17% 0.00% 4.25% -
ROE -7.19% 26.13% -12.10% 1.68% -
Per Share
31/03/03 31/03/02 30/09/01 30/09/00 CAGR
RPS 510.02 1,121.74 936.64 793.80 -16.22%
EPS -10.57 68.45 -23.36 3.53 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.47 2.62 1.93 2.10 -13.30%
Adjusted Per Share Value based on latest NOSH - 53,663
31/03/03 31/03/02 30/09/01 30/09/00 CAGR
RPS 437.07 344.82 286.32 238.29 27.47%
EPS -9.06 21.04 -7.14 1.06 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2597 0.8054 0.59 0.6304 31.92%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 30/09/01 30/09/00 CAGR
Date 31/03/03 04/09/01 04/09/01 29/09/00 -
Price 6.65 6.65 6.65 4.40 -
P/RPS 1.30 0.59 0.71 0.55 41.09%
P/EPS -62.90 9.71 -28.47 124.80 -
EY -1.59 10.29 -3.51 0.80 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.52 2.54 3.45 2.10 35.90%
Price Multiplier on Announcement Date
31/03/03 31/03/02 30/09/01 30/09/00 CAGR
Date 29/05/03 04/09/01 04/09/01 23/11/00 -
Price 6.65 6.65 6.65 3.90 -
P/RPS 1.30 0.59 0.71 0.49 47.77%
P/EPS -62.90 9.71 -28.47 110.62 -
EY -1.59 10.29 -3.51 0.90 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.52 2.54 3.45 1.86 42.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment