[ALLIANZ] QoQ TTM Result on 30-Sep-2000 [#1]

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -88.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 491,280 466,454 454,150 425,984 412,062 303,346 203,027 -0.89%
PBT -18,161 -10,714 -11,920 4,404 19,390 7,480 13,319 -
Tax 18,161 20,874 22,080 13,710 3,195 4,945 -894 -
NP 0 10,160 10,160 18,114 22,585 12,425 12,425 -
-
NP to SH -22,660 -12,500 -13,797 1,892 16,645 6,485 12,425 -
-
Tax Rate - - - -311.31% -16.48% -66.11% 6.71% -
Total Cost 491,280 456,294 443,990 407,870 389,477 290,921 190,602 -0.95%
-
Net Worth 102,458 101,380 105,208 112,694 123,654 111,541 122,984 0.18%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 102,458 101,380 105,208 112,694 123,654 111,541 122,984 0.18%
NOSH 53,925 53,925 53,678 53,663 53,530 53,369 39,770 -0.30%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 2.18% 2.24% 4.25% 5.48% 4.10% 6.12% -
ROE -22.12% -12.33% -13.11% 1.68% 13.46% 5.81% 10.10% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 911.03 864.99 846.06 793.80 769.78 568.39 510.50 -0.58%
EPS -42.02 -23.18 -25.70 3.53 31.09 12.15 31.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.88 1.96 2.10 2.31 2.09 3.0924 0.49%
Adjusted Per Share Value based on latest NOSH - 53,663
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 273.59 259.76 252.91 237.23 229.47 168.93 113.06 -0.89%
EPS -12.62 -6.96 -7.68 1.05 9.27 3.61 6.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5706 0.5646 0.5859 0.6276 0.6886 0.6212 0.6849 0.18%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 7.30 6.85 3.90 4.40 5.35 6.00 0.00 -
P/RPS 0.80 0.79 0.46 0.55 0.70 1.06 0.00 -100.00%
P/EPS -17.37 -29.55 -15.17 124.80 17.21 49.38 0.00 -100.00%
EY -5.76 -3.38 -6.59 0.80 5.81 2.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.84 3.64 1.99 2.10 2.32 2.87 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 31/05/01 27/03/01 23/11/00 25/08/00 - - -
Price 7.50 7.05 6.30 3.90 5.80 0.00 0.00 -
P/RPS 0.82 0.82 0.74 0.49 0.75 0.00 0.00 -100.00%
P/EPS -17.85 -30.41 -24.51 110.62 18.65 0.00 0.00 -100.00%
EY -5.60 -3.29 -4.08 0.90 5.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.95 3.75 3.21 1.86 2.51 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment