[ALLIANZ] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -161.77%
YoY- -329.97%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 491,280 357,738 245,115 120,683 412,062 303,346 203,027 -0.89%
PBT -18,161 -22,624 -17,991 -10,173 19,390 7,480 13,319 -
Tax -4,499 45,284 17,991 10,173 -2,745 -995 -894 -1.62%
NP -22,660 22,660 0 0 16,645 6,485 12,425 -
-
NP to SH -22,660 22,660 -18,017 -10,282 16,645 6,485 12,425 -
-
Tax Rate - - - - 14.16% 13.30% 6.71% -
Total Cost 513,940 335,078 245,115 120,683 395,417 296,861 190,602 -1.00%
-
Net Worth 102,290 101,406 105,193 112,694 123,633 111,552 123,945 0.19%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 102,290 101,406 105,193 112,694 123,633 111,552 123,945 0.19%
NOSH 53,837 53,939 53,669 53,663 53,520 53,374 40,080 -0.29%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin -4.61% 6.33% 0.00% 0.00% 4.04% 2.14% 6.12% -
ROE -22.15% 22.35% -17.13% -9.12% 13.46% 5.81% 10.02% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 912.53 663.22 456.71 224.89 769.91 568.34 506.55 -0.59%
EPS -42.09 -42.22 -33.59 -19.18 31.10 12.15 31.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.88 1.96 2.10 2.31 2.09 3.0924 0.49%
Adjusted Per Share Value based on latest NOSH - 53,663
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 275.87 200.88 137.64 67.77 231.39 170.34 114.01 -0.89%
EPS -12.72 12.72 -10.12 -5.77 9.35 3.64 6.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5744 0.5694 0.5907 0.6328 0.6942 0.6264 0.696 0.19%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 7.30 6.85 3.90 4.40 5.35 6.00 0.00 -
P/RPS 0.00 1.03 0.85 1.96 0.69 1.06 0.00 -
P/EPS 0.00 16.31 -11.62 -22.96 17.20 49.38 0.00 -
EY 0.00 6.13 -8.61 -4.35 5.81 2.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.82 3.64 1.99 2.10 2.32 2.87 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 31/05/01 27/03/01 23/11/00 25/08/00 19/05/00 28/03/00 -
Price 7.50 7.05 6.30 3.90 5.80 5.85 6.20 -
P/RPS 0.00 1.06 1.38 1.73 0.75 1.03 1.22 -
P/EPS 0.00 16.78 -18.77 -20.35 18.65 48.15 20.00 -
EY 0.00 5.96 -5.33 -4.91 5.36 2.08 5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 3.75 3.21 1.86 2.51 2.80 2.00 -0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment