[ALLIANZ] QoQ Quarter Result on 30-Sep-2000 [#1]

Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -201.2%
YoY- -329.97%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 147,223 112,623 124,432 120,683 108,716 100,319 96,266 -0.43%
PBT 4,463 -4,633 -7,818 -10,173 11,910 -5,839 8,506 0.65%
Tax -4,463 4,633 7,818 10,173 -1,750 5,839 -552 -2.09%
NP 0 0 0 0 10,160 0 7,954 -
-
NP to SH 0 -4,643 -7,735 -10,282 10,160 -5,940 7,954 -
-
Tax Rate 100.00% - - - 14.69% - 6.49% -
Total Cost 147,223 112,623 124,432 120,683 98,556 100,319 88,312 -0.51%
-
Net Worth 102,458 101,380 105,208 112,694 123,654 111,541 122,984 0.18%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 102,458 101,380 105,208 112,694 123,654 111,541 122,984 0.18%
NOSH 53,925 53,925 53,678 53,663 53,530 53,369 39,770 -0.30%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 9.35% 0.00% 8.26% -
ROE 0.00% -4.58% -7.35% -9.12% 8.22% -5.33% 6.47% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 273.01 208.85 231.81 224.89 203.09 187.97 242.06 -0.12%
EPS 0.00 -8.65 -14.42 -19.18 18.98 -11.13 20.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.88 1.96 2.10 2.31 2.09 3.0924 0.49%
Adjusted Per Share Value based on latest NOSH - 53,663
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 81.99 62.72 69.29 67.21 60.54 55.87 53.61 -0.43%
EPS 0.00 -2.59 -4.31 -5.73 5.66 -3.31 4.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5706 0.5646 0.5859 0.6276 0.6886 0.6212 0.6849 0.18%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 7.30 6.85 3.90 4.40 5.35 6.00 0.00 -
P/RPS 0.00 3.28 1.68 1.96 2.63 3.19 0.00 -
P/EPS 0.00 -79.56 -27.06 -22.96 28.19 -53.91 0.00 -
EY 0.00 -1.26 -3.69 -4.35 3.55 -1.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.82 3.64 1.99 2.10 2.32 2.87 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 31/05/01 27/03/01 23/11/00 25/08/00 19/05/00 28/03/00 -
Price 7.50 7.05 6.30 3.90 5.80 5.85 6.20 -
P/RPS 0.00 3.38 2.72 1.73 2.86 3.11 2.56 -
P/EPS 0.00 -81.88 -43.72 -20.35 30.56 -52.56 31.00 -
EY 0.00 -1.22 -2.29 -4.91 3.27 -1.90 3.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 3.75 3.21 1.86 2.51 2.80 2.00 -0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment