[DRBHCOM] YoY TTM Result on 31-Mar-2023 [#1]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 71.2%
YoY- 205.29%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 CAGR
Revenue 16,079,893 16,546,029 11,936,194 13,930,246 13,273,095 12,477,049 12,894,368 3.32%
PBT 456,864 606,756 -323,576 761,711 287,157 281,856 -173,565 -
Tax -72,241 -113,264 -83,165 16,881 -63,798 -230,665 -49,008 5.91%
NP 384,623 493,492 -406,741 778,592 223,359 51,191 -222,573 -
-
NP to SH 222,512 321,359 -305,202 710,444 185,697 122,866 -454,806 -
-
Tax Rate 15.81% 18.67% - -2.22% 22.22% 81.84% - -
Total Cost 15,695,270 16,052,537 12,342,935 13,151,654 13,049,736 12,425,858 13,116,941 2.69%
-
Net Worth 7,694,283 7,500,959 7,172,309 7,558,956 6,804,994 6,708,332 5,896,372 4.01%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 CAGR
Net Worth 7,694,283 7,500,959 7,172,309 7,558,956 6,804,994 6,708,332 5,896,372 4.01%
NOSH 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 CAGR
NP Margin 2.39% 2.98% -3.41% 5.59% 1.68% 0.41% -1.73% -
ROE 2.89% 4.28% -4.26% 9.40% 2.73% 1.83% -7.71% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 CAGR
RPS 831.76 855.87 617.42 720.57 686.57 645.40 666.98 3.32%
EPS 11.51 16.62 -15.79 36.75 9.61 6.36 -23.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.98 3.88 3.71 3.91 3.52 3.47 3.05 4.01%
Adjusted Per Share Value based on latest NOSH - 1,933,237
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 CAGR
RPS 831.76 855.87 617.42 720.57 686.57 645.40 666.98 3.32%
EPS 11.51 16.62 -15.79 36.75 9.61 6.36 -23.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.98 3.88 3.71 3.91 3.52 3.47 3.05 4.01%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/06/17 -
Price 1.48 1.38 1.47 1.92 1.32 1.90 1.78 -
P/RPS 0.18 0.16 0.24 0.27 0.19 0.29 0.27 -5.82%
P/EPS 12.86 8.30 -9.31 5.22 13.74 29.90 -7.57 -
EY 7.78 12.05 -10.74 19.14 7.28 3.34 -13.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.40 0.49 0.38 0.55 0.58 -6.43%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 CAGR
Date 23/05/24 26/05/23 26/05/22 31/05/21 25/06/20 30/05/19 25/08/17 -
Price 1.42 1.35 1.34 1.81 1.75 1.98 1.59 -
P/RPS 0.17 0.16 0.22 0.25 0.25 0.31 0.24 -4.97%
P/EPS 12.34 8.12 -8.49 4.93 18.22 31.15 -6.76 -
EY 8.11 12.31 -11.78 20.30 5.49 3.21 -14.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.36 0.46 0.50 0.57 0.52 -5.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment