[APLAND] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 3.19%
YoY- 115.68%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 36,048 90,478 163,656 239,556 175,528 206,074 268,309 -28.42%
PBT -40,236 -7,694 13,910 24,630 -114,261 -28,564 17,337 -
Tax -13,257 207 -6,140 -7,202 -2,782 22,523 -5,630 15.33%
NP -53,493 -7,487 7,770 17,428 -117,043 -6,041 11,707 -
-
NP to SH -53,493 -7,487 7,770 18,349 -117,043 -33,592 11,198 -
-
Tax Rate - - 44.14% 29.24% - - 32.47% -
Total Cost 89,541 97,965 155,886 222,128 292,571 212,115 256,602 -16.08%
-
Net Worth 711,741 755,000 4,306,469 792,000 739,311 698,888 1,037,500 -6.08%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 711,741 755,000 4,306,469 792,000 739,311 698,888 1,037,500 -6.08%
NOSH 709,188 694,444 3,882,500 720,000 717,777 698,888 830,000 -2.58%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -148.39% -8.27% 4.75% 7.28% -66.68% -2.93% 4.36% -
ROE -7.52% -0.99% 0.18% 2.32% -15.83% -4.81% 1.08% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 5.08 13.03 4.22 33.27 24.45 29.49 32.33 -26.53%
EPS -7.54 -1.08 0.20 2.55 -16.31 -4.81 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0036 1.0872 1.1092 1.10 1.03 1.00 1.25 -3.59%
Adjusted Per Share Value based on latest NOSH - 720,000
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 5.24 13.14 23.77 34.79 25.49 29.93 38.97 -28.41%
EPS -7.77 -1.09 1.13 2.66 -17.00 -4.88 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0337 1.0965 6.2546 1.1503 1.0738 1.0151 1.5068 -6.08%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - - -
Price 0.60 0.33 0.23 0.31 0.24 0.00 0.00 -
P/RPS 11.80 2.53 5.46 0.93 0.98 0.00 0.00 -
P/EPS -7.95 -30.61 114.93 12.16 -1.47 0.00 0.00 -
EY -12.57 -3.27 0.87 8.22 -67.94 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.30 0.21 0.28 0.23 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/07 31/05/06 24/05/05 28/05/04 26/05/03 28/05/02 28/05/01 -
Price 0.55 0.30 0.19 0.26 0.22 0.00 0.00 -
P/RPS 10.82 2.30 4.51 0.78 0.90 0.00 0.00 -
P/EPS -7.29 -27.83 94.94 10.20 -1.35 0.00 0.00 -
EY -13.71 -3.59 1.05 9.80 -74.12 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.28 0.17 0.24 0.21 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment