[CHINTEK] YoY TTM Result on 29-Feb-2020 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
19-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ- -17.22%
YoY- -53.09%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
TTM Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 256,072 214,203 154,683 120,501 123,806 153,319 140,258 10.54%
PBT 107,326 120,424 69,226 33,085 62,979 67,135 44,830 15.65%
Tax -25,226 -27,726 -15,310 -7,709 -8,887 -14,187 -9,228 18.23%
NP 82,100 92,698 53,916 25,376 54,092 52,948 35,602 14.93%
-
NP to SH 82,100 92,698 53,916 25,376 54,092 52,948 35,602 14.93%
-
Tax Rate 23.50% 23.02% 22.12% 23.30% 14.11% 21.13% 20.58% -
Total Cost 173,972 121,505 100,767 95,125 69,714 100,371 104,656 8.83%
-
Net Worth 832,316 781,153 708,063 676,086 666,036 709,890 685,222 3.29%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div 35,631 29,236 17,358 16,445 27,408 18,272 15,531 14.83%
Div Payout % 43.40% 31.54% 32.20% 64.81% 50.67% 34.51% 43.63% -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 832,316 781,153 708,063 676,086 666,036 709,890 685,222 3.29%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 32.06% 43.28% 34.86% 21.06% 43.69% 34.53% 25.38% -
ROE 9.86% 11.87% 7.61% 3.75% 8.12% 7.46% 5.20% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 280.28 234.45 169.31 131.89 135.51 167.81 153.52 10.54%
EPS 89.86 101.46 59.01 27.77 59.21 57.95 38.97 14.93%
DPS 39.00 32.00 19.00 18.00 30.00 20.00 17.00 14.83%
NAPS 9.11 8.55 7.75 7.40 7.29 7.77 7.50 3.29%
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 280.28 234.45 169.31 131.89 135.51 167.81 153.52 10.54%
EPS 89.86 101.46 59.01 27.77 59.21 57.95 38.97 14.93%
DPS 39.00 32.00 19.00 18.00 30.00 20.00 17.00 14.83%
NAPS 9.11 8.55 7.75 7.40 7.29 7.77 7.50 3.29%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 8.49 8.46 6.80 6.20 7.00 7.78 8.02 -
P/RPS 3.03 3.61 4.02 4.70 5.17 4.64 5.22 -8.66%
P/EPS 9.45 8.34 11.52 22.32 11.82 13.42 20.58 -12.16%
EY 10.58 11.99 8.68 4.48 8.46 7.45 4.86 13.83%
DY 4.59 3.78 2.79 2.90 4.29 2.57 2.12 13.73%
P/NAPS 0.93 0.99 0.88 0.84 0.96 1.00 1.07 -2.30%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 27/04/23 28/04/22 28/04/21 19/06/20 29/04/19 30/04/18 28/04/17 -
Price 8.36 8.75 6.89 5.69 6.70 7.02 8.05 -
P/RPS 2.98 3.73 4.07 4.31 4.94 4.18 5.24 -8.97%
P/EPS 9.30 8.62 11.68 20.49 11.32 12.11 20.66 -12.45%
EY 10.75 11.60 8.57 4.88 8.84 8.26 4.84 14.21%
DY 4.67 3.66 2.76 3.16 4.48 2.85 2.11 14.15%
P/NAPS 0.92 1.02 0.89 0.77 0.92 0.90 1.07 -2.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment