[ECM] YoY TTM Result on 30-Apr-2008 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
26-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -23.78%
YoY- 73.01%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 230,157 145,502 71,872 122,004 185,122 78,301 84,471 18.17%
PBT 95,223 50,424 -27,547 61,403 34,828 56,569 35,985 17.59%
Tax -23,391 -7,303 26,371 1,428 1,489 -1,649 -7,392 21.15%
NP 71,832 43,121 -1,176 62,831 36,317 54,920 28,593 16.58%
-
NP to SH 71,832 43,121 -1,176 62,831 36,317 54,920 28,593 16.58%
-
Tax Rate 24.56% 14.48% - -2.33% -4.28% 2.92% 20.54% -
Total Cost 158,325 102,381 73,048 59,173 148,805 23,381 55,878 18.94%
-
Net Worth 813,636 966,800 914,084 955,862 889,591 0 0 -
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div 34,728 29,277 16,520 24,938 8,313 - 7,706 28.50%
Div Payout % 48.35% 67.90% 0.00% 39.69% 22.89% - 26.95% -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 813,636 966,800 914,084 955,862 889,591 0 0 -
NOSH 813,636 805,666 823,499 831,185 831,394 833,181 774,876 0.81%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 31.21% 29.64% -1.64% 51.50% 19.62% 70.14% 33.85% -
ROE 8.83% 4.46% -0.13% 6.57% 4.08% 0.00% 0.00% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 28.29 18.06 8.73 14.68 22.27 9.40 10.90 17.22%
EPS 8.83 5.35 -0.14 7.56 4.37 6.59 3.69 15.64%
DPS 4.25 3.61 2.00 3.00 1.00 0.00 1.00 27.25%
NAPS 1.00 1.20 1.11 1.15 1.07 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 831,185
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 46.47 29.38 14.51 24.63 37.38 15.81 17.05 18.17%
EPS 14.50 8.71 -0.24 12.69 7.33 11.09 5.77 16.59%
DPS 7.01 5.91 3.34 5.04 1.68 0.00 1.56 28.44%
NAPS 1.6427 1.952 1.8455 1.9299 1.7961 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.80 0.65 0.55 0.62 1.01 0.16 0.11 -
P/RPS 2.83 3.60 6.30 4.22 4.54 1.70 1.01 18.72%
P/EPS 9.06 12.14 -385.14 8.20 23.12 2.43 2.98 20.35%
EY 11.04 8.23 -0.26 12.19 4.32 41.20 33.55 -16.90%
DY 5.31 5.55 3.64 4.84 0.99 0.00 9.09 -8.56%
P/NAPS 0.80 0.54 0.50 0.54 0.94 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 10/06/11 09/06/10 16/06/09 26/06/08 26/06/07 14/06/06 27/06/05 -
Price 0.79 0.59 0.61 0.46 1.08 0.18 0.12 -
P/RPS 2.79 3.27 6.99 3.13 4.85 1.92 1.10 16.77%
P/EPS 8.95 11.02 -427.16 6.09 24.72 2.73 3.25 18.38%
EY 11.18 9.07 -0.23 16.43 4.04 36.62 30.75 -15.51%
DY 5.38 6.12 3.28 6.52 0.93 0.00 8.33 -7.02%
P/NAPS 0.79 0.49 0.55 0.40 1.01 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment