[ECM] YoY TTM Result on 30-Apr-2011 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
10-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- 10.15%
YoY- 66.58%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 26,616 129,149 179,722 230,157 145,502 71,872 122,004 -22.40%
PBT 13,856 -36,981 41,988 95,223 50,424 -27,547 61,403 -21.96%
Tax -1,880 -6,281 -19,879 -23,391 -7,303 26,371 1,428 -
NP 11,976 -43,262 22,109 71,832 43,121 -1,176 62,831 -24.12%
-
NP to SH 11,976 -43,262 22,109 71,832 43,121 -1,176 62,831 -24.12%
-
Tax Rate 13.57% - 47.34% 24.56% 14.48% - -2.33% -
Total Cost 14,640 172,411 157,613 158,325 102,381 73,048 59,173 -20.75%
-
Net Worth 417,357 438,955 1,008,589 813,636 966,800 914,084 955,862 -12.89%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - 34,728 29,277 16,520 24,938 -
Div Payout % - - - 48.35% 67.90% 0.00% 39.69% -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 417,357 438,955 1,008,589 813,636 966,800 914,084 955,862 -12.89%
NOSH 269,263 268,222 826,712 813,636 805,666 823,499 831,185 -17.11%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 45.00% -33.50% 12.30% 31.21% 29.64% -1.64% 51.50% -
ROE 2.87% -9.86% 2.19% 8.83% 4.46% -0.13% 6.57% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 9.88 29.42 21.74 28.29 18.06 8.73 14.68 -6.38%
EPS 4.45 -9.86 2.67 8.83 5.35 -0.14 7.56 -8.45%
DPS 0.00 0.00 0.00 4.25 3.61 2.00 3.00 -
NAPS 1.55 1.00 1.22 1.00 1.20 1.11 1.15 5.09%
Adjusted Per Share Value based on latest NOSH - 813,636
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 5.37 26.08 36.29 46.47 29.38 14.51 24.63 -22.41%
EPS 2.42 -8.73 4.46 14.50 8.71 -0.24 12.69 -24.12%
DPS 0.00 0.00 0.00 7.01 5.91 3.34 5.04 -
NAPS 0.8426 0.8863 2.0363 1.6427 1.952 1.8455 1.9299 -12.89%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 0.99 0.67 0.71 0.80 0.65 0.55 0.62 -
P/RPS 10.02 2.28 3.27 2.83 3.60 6.30 4.22 15.49%
P/EPS 22.26 -6.80 26.55 9.06 12.14 -385.14 8.20 18.10%
EY 4.49 -14.71 3.77 11.04 8.23 -0.26 12.19 -15.32%
DY 0.00 0.00 0.00 5.31 5.55 3.64 4.84 -
P/NAPS 0.64 0.67 0.58 0.80 0.54 0.50 0.54 2.87%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 10/06/14 18/06/13 20/06/12 10/06/11 09/06/10 16/06/09 26/06/08 -
Price 1.01 0.825 0.75 0.79 0.59 0.61 0.46 -
P/RPS 10.22 2.80 3.45 2.79 3.27 6.99 3.13 21.79%
P/EPS 22.71 -8.37 28.04 8.95 11.02 -427.16 6.09 24.51%
EY 4.40 -11.95 3.57 11.18 9.07 -0.23 16.43 -19.70%
DY 0.00 0.00 0.00 5.38 6.12 3.28 6.52 -
P/NAPS 0.65 0.83 0.61 0.79 0.49 0.55 0.40 8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment