[ECM] YoY TTM Result on 31-Jul-2001 [#2]

Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 79.02%
YoY- 77.03%
View:
Show?
TTM Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 87,762 50,439 37,698 33,942 66,821 38,522 -0.86%
PBT -230,323 5,037 -19,318 -15,401 -118,265 -69,426 -1.25%
Tax -7,445 -6,551 -6,183 18,958 134,187 69,426 -
NP -237,768 -1,514 -25,501 3,557 15,922 0 -100.00%
-
NP to SH -237,768 -1,514 -25,501 -27,906 -121,481 -69,000 -1.29%
-
Tax Rate - 130.06% - - - - -
Total Cost 325,530 51,953 63,199 30,385 50,899 38,522 -2.22%
-
Net Worth 658,473 627,738 252,307 103,936 151,639 273,000 -0.92%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 658,473 627,738 252,307 103,936 151,639 273,000 -0.92%
NOSH 767,540 792,999 252,307 150,654 150,138 150,000 -1.70%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin -270.92% -3.00% -67.65% 10.48% 23.83% 0.00% -
ROE -36.11% -0.24% -10.11% -26.85% -80.11% -25.27% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 11.43 6.36 14.94 22.53 44.51 25.68 0.85%
EPS -30.98 -0.19 -10.11 -18.52 -80.91 -46.00 0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8579 0.7916 1.00 0.6899 1.01 1.82 0.79%
Adjusted Per Share Value based on latest NOSH - 150,654
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 17.72 10.18 7.61 6.85 13.49 7.78 -0.86%
EPS -48.01 -0.31 -5.15 -5.63 -24.53 -13.93 -1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3295 1.2674 0.5094 0.2098 0.3062 0.5512 -0.92%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.11 0.12 0.14 0.15 0.35 0.00 -
P/RPS 0.96 1.89 0.94 0.67 0.79 0.00 -100.00%
P/EPS -0.36 -62.85 -1.39 -0.81 -0.43 0.00 -100.00%
EY -281.62 -1.59 -72.19 -123.49 -231.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.14 0.22 0.35 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 21/09/04 24/09/03 26/09/02 27/09/01 29/09/00 - -
Price 0.11 0.12 0.10 0.11 0.25 0.00 -
P/RPS 0.96 1.89 0.67 0.49 0.56 0.00 -100.00%
P/EPS -0.36 -62.85 -0.99 -0.59 -0.31 0.00 -100.00%
EY -281.62 -1.59 -101.07 -168.39 -323.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.10 0.16 0.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment