[ECM] YoY TTM Result on 31-Jul-2006 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
27-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- -30.32%
YoY- -17.07%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 93,943 92,950 197,736 85,906 86,774 87,762 50,439 10.91%
PBT -8,081 32,860 53,251 39,953 53,590 -230,323 5,037 -
Tax 26,469 1,848 1,455 -1,686 -7,449 -7,445 -6,551 -
NP 18,388 34,708 54,706 38,267 46,141 -237,768 -1,514 -
-
NP to SH 18,388 34,708 54,706 38,267 46,141 -237,768 -1,514 -
-
Tax Rate - -5.62% -2.73% 4.22% 13.90% - 130.06% -
Total Cost 75,555 58,242 143,030 47,639 40,633 325,530 51,953 6.43%
-
Net Worth 934,254 922,854 831,720 832,388 0 658,473 627,738 6.84%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div 16,520 24,938 8,313 - 7,706 - - -
Div Payout % 89.85% 71.85% 15.20% - 16.70% - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 934,254 922,854 831,720 832,388 0 658,473 627,738 6.84%
NOSH 819,521 831,400 831,720 832,388 780,000 767,540 792,999 0.54%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 19.57% 37.34% 27.67% 44.55% 53.17% -270.92% -3.00% -
ROE 1.97% 3.76% 6.58% 4.60% 0.00% -36.11% -0.24% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 11.46 11.18 23.77 10.32 11.12 11.43 6.36 10.30%
EPS 2.24 4.17 6.58 4.60 5.92 -30.98 -0.19 -
DPS 2.02 3.00 1.00 0.00 1.00 0.00 0.00 -
NAPS 1.14 1.11 1.00 1.00 0.00 0.8579 0.7916 6.26%
Adjusted Per Share Value based on latest NOSH - 832,388
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 18.97 18.77 39.92 17.34 17.52 17.72 10.18 10.92%
EPS 3.71 7.01 11.05 7.73 9.32 -48.01 -0.31 -
DPS 3.34 5.04 1.68 0.00 1.56 0.00 0.00 -
NAPS 1.8863 1.8632 1.6792 1.6806 0.00 1.3295 1.2674 6.84%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.58 0.50 1.00 0.13 0.12 0.11 0.12 -
P/RPS 5.06 4.47 4.21 1.26 1.08 0.96 1.89 17.81%
P/EPS 25.85 11.98 15.20 2.83 2.03 -0.36 -62.85 -
EY 3.87 8.35 6.58 35.36 49.30 -281.62 -1.59 -
DY 3.48 6.00 1.00 0.00 8.33 0.00 0.00 -
P/NAPS 0.51 0.45 1.00 0.13 0.00 0.13 0.15 22.60%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 28/09/09 29/09/08 07/09/07 27/09/06 22/09/05 21/09/04 24/09/03 -
Price 0.56 0.42 0.84 0.55 0.13 0.11 0.12 -
P/RPS 4.89 3.76 3.53 5.33 1.17 0.96 1.89 17.15%
P/EPS 24.96 10.06 12.77 11.96 2.20 -0.36 -62.85 -
EY 4.01 9.94 7.83 8.36 45.50 -281.62 -1.59 -
DY 3.60 7.14 1.19 0.00 7.69 0.00 0.00 -
P/NAPS 0.49 0.38 0.84 0.55 0.00 0.13 0.15 21.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment