[ECM] QoQ Cumulative Quarter Result on 31-Jul-2006 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
27-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 38.03%
YoY- -41.81%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 60,346 144,512 79,397 49,025 20,485 77,981 61,744 -1.51%
PBT 31,937 18,352 6,407 21,170 15,273 54,480 45,755 -21.36%
Tax -926 1,806 -1,252 -929 -609 -1,671 -1,842 -36.85%
NP 31,011 20,158 5,155 20,241 14,664 52,809 43,913 -20.74%
-
NP to SH 31,011 20,158 5,155 20,241 14,664 52,809 43,913 -20.74%
-
Tax Rate 2.90% -9.84% 19.54% 4.39% 3.99% 3.07% 4.03% -
Total Cost 29,335 124,354 74,242 28,784 5,821 25,172 17,831 39.48%
-
Net Worth 889,591 810,626 632,101 871,026 780,358 802,069 711,328 16.12%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - 7,794 - - 8,331 - - -
Div Payout % - 38.67% - - 56.82% - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 889,591 810,626 632,101 871,026 780,358 802,069 711,328 16.12%
NOSH 831,394 779,448 613,690 829,549 833,181 778,708 778,599 4.48%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 51.39% 13.95% 6.49% 41.29% 71.58% 67.72% 71.12% -
ROE 3.49% 2.49% 0.82% 2.32% 1.88% 6.58% 6.17% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 7.26 18.54 12.94 5.91 2.46 10.01 7.93 -5.73%
EPS 3.73 2.59 0.84 2.44 1.76 7.51 5.64 -24.14%
DPS 0.00 1.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.07 1.04 1.03 1.05 0.9366 1.03 0.9136 11.14%
Adjusted Per Share Value based on latest NOSH - 832,388
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 12.18 29.18 16.03 9.90 4.14 15.74 12.47 -1.56%
EPS 6.26 4.07 1.04 4.09 2.96 10.66 8.87 -20.78%
DPS 0.00 1.57 0.00 0.00 1.68 0.00 0.00 -
NAPS 1.7961 1.6367 1.2762 1.7586 1.5755 1.6194 1.4362 16.12%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 31/10/05 -
Price 1.01 0.65 0.61 0.13 0.16 0.17 0.12 -
P/RPS 13.91 3.51 4.71 2.20 6.51 1.70 1.51 341.23%
P/EPS 27.08 25.13 72.62 5.33 9.09 2.51 2.13 447.27%
EY 3.69 3.98 1.38 18.77 11.00 39.89 47.00 -81.75%
DY 0.00 1.54 0.00 0.00 6.25 0.00 0.00 -
P/NAPS 0.94 0.63 0.59 0.12 0.17 0.17 0.13 275.28%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 26/06/07 30/03/07 12/12/06 27/09/06 14/06/06 22/03/06 13/12/05 -
Price 1.08 0.77 0.61 0.55 0.18 0.15 0.14 -
P/RPS 14.88 4.15 4.71 9.31 7.32 1.50 1.77 315.06%
P/EPS 28.95 29.77 72.62 22.54 10.23 2.21 2.48 416.91%
EY 3.45 3.36 1.38 4.44 9.78 45.21 40.29 -80.65%
DY 0.00 1.30 0.00 0.00 5.56 0.00 0.00 -
P/NAPS 1.01 0.74 0.59 0.52 0.19 0.15 0.15 257.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment